| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 18,156 | 17,787 |
| 007903107 ADVANCED MICRO DEVIC | 12,821 | 25,728 |
| 02079K107 ALPHABET INC CL C | 3,043 | 66,083 |
| 02079K305 ALPHABET INC CL A | 4,270 | 91,621 |
| 023135106 AMAZON.COM INC | 92,126 | 129,221 |
| 026874784 AMERICAN INTERNATION | 7,049 | 17,399 |
| 03027X100 AMERICAN TOWER CORP | 22,112 | 16,507 |
| 031162100 AMGEN INC | 18,881 | 19,809 |
| 032654105 ANALOG DEVICES INC | 16,193 | 28,682 |
| 036752103 ELEVANCE HEALTH INC | 15,774 | 21,027 |
| 037833100 APPLE INC | 88,963 | 180,052 |
| 038222105 APPLIED MATERIALS IN | 16,854 | 42,772 |
| 084670702 BERKSHIRE HATHAWAY I | 6,718 | 54,394 |
| 09857L108 BOOKING HOLDINGS INC | 5,531 | 14,905 |
| 101137107 BOSTON SCIENTIFIC CO | 20,115 | 40,819 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125896100 C M S ENERGY CORP | 17,639 | 19,862 |
| 166764100 CHEVRON CORP COM | 6,780 | 26,506 |
| 17275R102 CISCO SYSTEMS INC | 28,303 | 40,138 |
| 172967424 CITIGROUP INC | 20,727 | 28,719 |
| 191216100 COCA COLA COMPANY | 25,156 | 28,702 |
| 20030N101 COMCAST CORP CL A | ||
| 21036P108 CONSTELLATION BRANDS | 11,338 | 13,923 |
| 22160K105 COSTCO WHOLESALE COR | 12,007 | 32,069 |
| 254687106 WALT DISNEY CO | 3,841 | 16,146 |
| 26875P101 E O G RES INC | 10,198 | 26,722 |
| 278865100 ECOLAB INC | 13,118 | 15,699 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 FACEBOOK INC A | 38,489 | 81,386 |
| 34959J108 FORTIVE CORP WI | 10,363 | 12,900 |
| 38141G104 GOLDMAN SACHS GROUP | 12,767 | 35,502 |
| 384802104 GRAINGER W W INC | 15,291 | 37,946 |
| 416515104 HARTFORD FINANCIAL S | 12,996 | 29,429 |
| 438516106 HONEYWELL INTL INC | 3,014 | 23,493 |
| 445658107 HUNT J B TRANS SVCS | 14,364 | 17,407 |
| 452327109 ILLUMINA INC COM | ||
| 46625H100 J P MORGAN CHASE CO | 7,337 | 73,591 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY CO | 15,083 | 75,656 |
| 548661107 LOWES CO INC | 18,765 | 27,642 |
| 57636Q104 MASTERCARD INC | 30,279 | 45,812 |
| 580135101 MCDONALDS CORP COM | 6,316 | 32,468 |
| 58933Y105 MERCK AND CO INC | 16,417 | 20,095 |
| 594918104 MICROSOFT CORP | 100,293 | 196,419 |
| 609207105 MONDELEZ INTL INC CL | 4,921 | 14,574 |
| 666807102 NORTHROP GRUMMAN COR | 19,108 | 26,280 |
| 67103H107 O REILLY AUTOMOTIVE | 7,406 | 18,973 |
| 68902V107 OTIS WORLDWIDE CORP | 5,753 | 20,189 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 718172109 PHILIP MORRIS INTL | 14,350 | 18,173 |
| 74340W103 PROLOGIS INC COM | 15,301 | 14,058 |
| 806857108 SCHLUMBERGER LTD | ||
| 808513105 SCHWAB CHARLES CORP | 31,308 | 32,564 |
| 854502101 STANLEY BLACK DECKER | ||
| 872540109 TJX COMPANIES INC | 8,277 | 18,846 |
| 872590104 T -MOBILE US INC | 19,461 | 32,447 |
| 911312106 UNITED PARCEL SERVIC | 15,705 | 12,484 |
| 91324P102 UNITEDHEALTH GROUP I | 2,982 | 35,410 |
| 929160109 VULCAN MATLS CO COM | 7,893 | 16,463 |
| 92939U106 WEC ENERGY GROUP INC | ||
| 98138H101 WORKDAY INC | 14,605 | 18,836 |
| G54950103 LINDE PLC SHS | 16,836 | 43,123 |
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | ||
| H01301128 ALCON INC | 14,851 | 19,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | |||
| 09258N570 BLACKROCK TACTICAL O | AT COST | 67,500 | 72,729 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 60,044 | 54,956 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 104,200 | 99,636 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 75,656 | 90,727 |
| 256206103 DODGE COX INTERNATIO | AT COST | 75,657 | 100,007 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 326,746 | 269,638 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 75,656 | 72,932 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 78,753 | 103,208 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,978 | 192,677 |
| 693390882 PIMCO INTL BD FD US | AT COST | 36,309 | 37,629 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 325,560 | 265,140 |
| 808524805 SCHWAB INTERNATIONAL | AT COST | 74,801 | 82,473 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 99,987 | 101,886 |
| 922020839 VANGUARD CORE BOND F | AT COST | 325,861 | 270,787 |
| 922031778 VANGUARD FIXED INC L | AT COST | 35,429 | 33,855 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 72,521 | 70,420 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 50,182 | 39,901 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 30,014 | 28,335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,589 | 3,869 | 3,869 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 468 | 0 | 468 |
| Description | Amount |
|---|---|
| RETURNED DUPLICATE FILING FEE | 452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,277 | 1,277 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 91 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 313 | 313 | 0 |