| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CBR1 U S TREASURY NT | ||
| 91282CBV2 U S TREASURY NT | ||
| 91282CDR9 U S TREASURY NT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09258N570 BLACKROCK TACTICAL O | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 19766M709 COLUMBIA CONTRARIAN | AT COST | 93,412 | 132,930 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 76,878 | 81,572 |
| 256219106 DODGE COX STOCK FUND | AT COST | 110,405 | 148,930 |
| 258620301 DOUBLELINE CORE FIX | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 81,325 | 118,866 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 69,606 | 111,721 |
| 72202L462 PIMCO RAE US FUND IN | AT COST | 129,092 | 152,077 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 58,591 | 49,934 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 921913208 VANGUARD GROWTH INC | AT COST | 122,758 | 164,324 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 29,792 | 32,661 |
| 922020839 VANGUARD CORE BOND F | |||
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 85,000 | 84,941 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 52,217 | 49,807 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 69,916 | 74,905 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,986 | 14,219 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,055 | 70,913 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,110 | 79,531 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 30,059 | 29,764 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,000 | 14,322 |
| 808524847 SCHWAB US REIT ETF | AT COST | 60,081 | 55,072 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,709 | 48,310 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 50,802 | 49,107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 875 | 1,169 | 1,169 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROC ON CY SALES | 1 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 521 | 521 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 390 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |