| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 18,242 | 21,881 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,312 | 21,518 |
| 09260B374 BLACKROCK STRATEGIC | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 15,081 | 16,266 |
| 258620301 DOUBLELINE CORE FIX | |||
| 317609253 EMERALD GROWTH INSTI | |||
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 51,021 | 99,487 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 131,324 | 126,067 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,595 | 15,262 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,174 | 21,393 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,254 | 24,387 |
| 552746356 MFS INTERNATIONAL GR | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 111,388 | 97,088 |
| 808524300 SCHWAB U S LARGE CAP | AT COST | 13,196 | 36,370 |
| 808524409 SCHWAB U S LARGE CAP | AT COST | 17,595 | 24,819 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,373 | 9,266 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,932 | 34,199 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 21,208 | 24,388 |
| 922020839 VANGUARD CORE BOND F | |||
| 922031836 VANGUARD SHORT TERM | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 7,199 | 9,175 |
| 922908751 VANGUARD SMALL CAP I | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,788 | 29,189 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,052 | 6,200 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,882 | 18,561 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,015 | 18,554 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 22,483 | 22,394 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,653 | 15,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 947 | 836 | 836 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 113 | 0 | 113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF DUPLICATE STATE FILING FEE/TAX | 113 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 65 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 396 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |