| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE INDEX | 147,515 | 147,515 |
| VANGUARD FTSE ALL WORLD INDEX | 76,355 | 76,355 |
| SIT US GOVT SECURITIES FUND | 0 | 0 |
| VANGUARD TOTAL STOCK MKT ETF | 446,887 | 446,887 |
| ISHARES CORE U.S. AGGREGATE | 30,717 | 30,717 |
| CALAMOS MARKET NEUTRAL INCOME | 34,571 | 34,571 |
| DIAMOND HILL LONG SHORT I | 81,562 | 81,562 |
| DFA COMMODITY STRATEGY | 9,948 | 9,948 |
| S&P DEPOSITORY RECEIPTS | 112,527 | 112,527 |
| SPDR S&P MIDCAP 400 | 0 | 0 |
| VANGUARD ST INFLATION PROTECT | 14,430 | 14,430 |
| ISHARES IBOXX INV GR CORP BOND | 14,958 | 14,958 |
| WCM FOCUSED INTL GROWTH FUND | 28,010 | 28,010 |
| EDGEWISE THERAPEUTICS, INC | 0 | 0 |
| ISHARES RUSSELL 1000 | 398,955 | 398,955 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION | 0 |
| ON PORTFOLIO ASSETS | 140,116 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FEE | 25 | 25 | ||
| BANK FEES | 148 | 148 |
| Description | Amount |
|---|---|
| APPRECIATION ON GIFTED STOCK | 321,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST FEES | 478 | 478 | ||
| TONKAWA FEES | 9,236 | 9,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 329 | |||
| FOREIGN TAX WITHHOLDING | 527 | 527 |