| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,700 | 0 | 0 | 2,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard - VVIAX | AT COST | 55,606 | 55,606 |
| Vanguard - Money Market | FMV | 62,668 | 62,668 |
| Vanguard - Money Market | FMV | 153,088 | 153,088 |
| Vanguard - VBTLX | FMV | 216,475 | 216,475 |
| Vanguard - VFIDX | FMV | 131,037 | 131,037 |
| Vanguard - VFSUX | FMV | 89,081 | 89,081 |
| Vanguard - VXF | FMV | 394,362 | 394,362 |
| Vanguard - VUG | FMV | 775,911 | 775,911 |
| Vanguard - VBK | FMV | 89,521 | 89,521 |
| Vanguard - VXUS | FMV | 161,105 | 161,105 |
| Vanguard - BNDX | FMV | 189,534 | 189,534 |
| Vanguard - VTV | FMV | 601,029 | 601,029 |
| Vanguard - VTIAX | FMV | 44,556 | 44,556 |
| Vanguard - VFIAX | FMV | 100,411 | 100,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan Receivable | 900,000 | 800,000 | 800,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,530 | 4,530 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 532 | |||
| Investment Income Tax - Fed Est | 436 |