| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,895 | 0 | 0 | 19,245 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 2011-12-31 | 7,520 | 7,520 | 0 % | 0 | 0 | 0 | ||
| REFRIGERATOR & DISHWASHER | 2022-07-01 | 3,966 | 1,190 | SL | 5.000000000000 | 793 | 0 | 0 | |
| AUDIO & VIDEO SYSTEM | 2022-10-01 | 88,924 | 21,507 | SL | 5.000000000000 | 17,785 | 0 | 0 | |
| WIRELESS ACCESS POINT | 2022-07-01 | 2,850 | 855 | SL | 5.000000000000 | 570 | 0 | 0 | |
| ALL-IN-ONE SECURITY SYSTEM | 2023-01-26 | 6,180 | 1,133 | SL | 5.000000000000 | 1,236 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2022-07-01 | 25,386 | 5,440 | SL | 7.000000000000 | 3,627 | 0 | 0 | |
| WALLS AND DOORS | 2022-07-01 | 92,876 | 13,932 | SL | 10.000000000000 | 9,288 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2022-09-01 | 9,803 | 1,867 | SL | 7.000000000000 | 1,400 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2022-10-17 | 5,211 | 930 | SL | 7.000000000000 | 744 | 0 | 0 | |
| VIDEO CONFERENCING SYSTEM | 2023-03-31 | 4,730 | 710 | SL | 5.000000000000 | 946 | 0 | 0 | |
| VIDEO CONFERENCING SYSTEM | 2023-07-18 | 6,165 | 617 | SL | 5.000000000000 | 1,233 | 0 | 0 | |
| NEW FOCUS SIDE CHAIRS (X10) | 2023-04-07 | 2,185 | 208 | SL | 7.000000000000 | 312 | 0 | 0 | |
| DAVIES TRAINING TABLES (X2) | 2023-04-07 | 871 | 83 | SL | 7.000000000000 | 124 | 0 | 0 | |
| STANDING DESK/CREDENZA | 2024-12-16 | 3,608 | SL | 7.000000000000 | 43 | 0 | 0 | ||
| CONFERENCE/FOYER UPGRADE | 2025-01-15 | 4,261 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| AUDIO SYSTEM - TRAINING ROOM | 2025-01-15 | 3,528 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| NEW WEBSITE | 2025-01-15 | 18,500 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 4,289,564 | 4,289,564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK FUNDS & OTHER EQUITY | 841,695 | 841,695 |
| CORPORATE STOCK | 9,190,573 | 9,190,573 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 286,563 | 94,093 | 192,470 | 192,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,055 | 0 | 0 | 6,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSET FOR OPERATING LEASE | 482,943 | 413,834 | 413,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 36,543 | 0 | 0 | 60,111 |
| CONTRACTED SERVICES | 57,303 | 0 | 0 | 56,658 |
| INSURANCE | 11,426 | 0 | 0 | 11,542 |
| PROGRAM EXPENSES | 95,908 | 0 | 0 | 107,810 |
| DUES & SUBSCRIPTIONS | 11,392 | 0 | 0 | 11,156 |
| MISCELLANEOUS | 2,108 | 0 | 0 | 2,108 |
| REPAIRS AND MAINTENANCE | 635 | 0 | 0 | 635 |
| POSTAGE | 3,400 | 0 | 0 | 3,498 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 193 | 193 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 630,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 26,411 | 16,265 |
| OPERATING LEASE LIABILITY | 528,557 | 443,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 107,982 | 107,982 | 107,982 | 0 |
| MISCELLANEOUS PROFESSIONAL FEES | 630 | 0 | 0 | 630 |