| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,120 | 1,120 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 14 Valley Residence | 1995-10-31 | 9,500 | 9,387 | SL | 27.500000000000 | 0 | 0 | ||
| HVAC | 2003-09-12 | 3,889 | 3,889 | SL | 7.000000000000 | 0 | 0 | ||
| 401 Union residence | 1995-10-31 | 18,733 | 18,529 | SL | 27.500000000000 | 0 | 0 | ||
| 401 Union HVAC | 1997-02-05 | 3,124 | 3,124 | SL | 7.000000000000 | 0 | 0 | ||
| 423 Union residence | 1995-10-31 | 11,500 | 11,373 | SL | 27.500000000000 | 0 | 0 | ||
| 14 Valley porch | 2016-06-17 | 4,280 | 1,176 | SL | 27.500000000000 | 156 | 156 | ||
| 14 Valley furnace | 2021-04-01 | 2,550 | 252 | SL | 27.500000000000 | 93 | 93 | ||
| 401 Union Roof | 2021-09-29 | 9,800 | 816 | SL | 27.500000000000 | 356 | 356 | ||
| 14 Valley roof | 2021-09-29 | 8,394 | 699 | SL | 27.500000000000 | 305 | 305 | ||
| 325A pasture | 1995-10-31 | 93,066 | L | 0 | 0 | ||||
| Fence | 1996-04-05 | 2,670 | 2,670 | SL | 7.000000000000 | 0 | 0 | ||
| Fence | 1995-10-31 | 6,590 | 6,590 | SL | 7.000000000000 | 0 | 0 | ||
| 160A Pasture | 1995-10-31 | 34,960 | L | 0 | 0 | ||||
| Fence | 1995-10-31 | 5,040 | 5,040 | SL | 7.000000000000 | 0 | 0 | ||
| 1 mile fence | 2010-03-17 | 9,136 | 9,136 | SL | 7.000000000000 | 0 | 0 | ||
| 153 rods fence | 2015-12-18 | 4,705 | 4,705 | SL | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bonds | 401,214 | 388,672 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks | 554,738 | 626,120 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14 Valley Residence | 9,500 | 9,387 | 113 | |
| HVAC | 3,889 | 3,889 | 0 | |
| 401 Union residence | 18,733 | 18,529 | 204 | |
| 401 Union HVAC | 3,124 | 3,124 | 0 | |
| 423 Union residence | 11,500 | 11,373 | 127 | |
| 14 Valley porch | 4,280 | 1,332 | 2,948 | |
| 14 Valley furnace | 2,550 | 345 | 2,205 | |
| 401 Union Roof | 9,800 | 1,172 | 8,628 | |
| 14 Valley roof | 8,394 | 1,004 | 7,390 | |
| 325A pasture | 93,066 | 0 | 93,066 | |
| Fence | 2,670 | 2,670 | 0 | |
| Fence | 6,590 | 6,590 | 0 | |
| 160A Pasture | 34,960 | 0 | 34,960 | |
| Fence | 5,040 | 5,040 | 0 | |
| 1 mile fence | 9,136 | 9,136 | 0 | |
| 153 rods fence | 4,705 | 4,705 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid tax | 6,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,412 | 2,412 | 0 | |
| Repairs & maintenance | 2,063 | 2,063 | 0 | |
| Chemical | 205 | 205 | 0 | |
| Repairs & maintenance | 303 | 303 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tax due | 0 | 216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 8,184 | 8,184 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 295 | 0 | 0 | |
| Federal tax | 816 | 0 | 0 | |
| Property tax | 1,601 | 1,601 | 0 | |
| Property tax | 2,102 | 2,102 | 0 |