| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 384,279 | 331,943 |
| 024524217 AMERICAN BEACON STEP | AT COST | 133,600 | 141,840 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 249,170 | 235,860 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 107,478 | 99,797 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 141,879 | 137,861 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 101,652 | 102,369 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 126,712 | 142,403 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 229,360 | 206,269 |
| 464287200 ISHARES CORE S P 500 | AT COST | 683,591 | 918,929 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 304,054 | 294,479 |
| 464287499 ISHARES RUSSELL MID | AT COST | 145,010 | 179,629 |
| 808524847 SCHWAB US REIT ETF | AT COST | 108,856 | 106,564 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 121,045 | 139,868 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 78,478 | 71,436 |
| 861728400 STONE RIDGE HY REINS | AT COST | 135,145 | 139,606 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 112,072 | 111,190 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 104,945 | 104,713 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 111,657 | 108,082 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,757 | 3,490 | 3,490 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,101 | 1,101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 241 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 916 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 501 | 501 | 0 |