| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVELY & ASSOCIATES | 4,550 | 1,502 | 3,048 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES MBX | PURCHASE | 2024-12 | 118,310 | 133,465 | -15,155 | |||||
| VF CORPORATION | PURCHASE | 2024-10 | 18,965 | 82,775 | -63,810 | |||||
| VANGUARD SHORT TERM | PURCHASE | 2024-12 | 86,533 | 87,654 | -1,121 | |||||
| VIATRIS INC | PURCHASE | 2024-10 | 2,359 | 3,406 | -1,047 | |||||
| ISHARES CORE S&P | 2021-01 | PURCHASE | 2024-12 | 250,212 | 158,194 | 92,018 | ||||
| VANGUARD SCOTTSDALE | PURCHASE | 2024-12 | 22,906 | 26,835 | -3,929 | |||||
| VANGUARD INTERMEDIATE | PURCHASE | 2024-12 | 11,482 | 13,437 | -1,955 | |||||
| FIRST TR PROTFOLIOS | PURCHASE | 2024-04 | 52,361 | 55,593 | -3,232 | |||||
| DFA INTERNATIONAL | 2024-03 | PURCHASE | 2024-04 | 88 | 96 | -8 | ||||
| DFA INTERNATIONAL SMALL | PURCHASE | 2024-02 | 6,200 | 6,930 | -730 | |||||
| DFA US MICRO CAP | PURCHASE | 2024-02 | 23,907 | 23,460 | 447 | |||||
| DFA SMALL CAP VALUE | 2022-09 | PURCHASE | 2024-04 | 285 | 243 | 42 | ||||
| ISHARE CORE MSCI | 2021-01 | PURCHASE | 2024-02 | 23,050 | 30,739 | -7,689 | ||||
| VANGUARD FTSE DEVELOPED | PURCHASE | 2024-02 | 8,730 | 8,821 | -91 | |||||
| WSDMTREE EMRG MKTS | 2021-01 | PURCHASE | 2024-02 | 81,684 | 80,150 | 1,534 | ||||
| MERRILL LYNCH 2081 SEE ATTACHED | PURCHASE | 96,451 | 99,549 | -3,098 | ||||||
| MERRILL LYNCH 2081 SEE ATTACHED | PURCHASE | 1,117,924 | 1,407,416 | -289,492 | ||||||
| MERRILL LYNCH 2080 SEE ATTACHED | PURCHASE | 74,496 | 73,448 | 1,048 | ||||||
| MERRILL LYNCH 2080 SEE ATTACHED | PURCHASE | 746,659 | 467,123 | 279,536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 671-102080 SEE ATTACHE | 4,398,093 | 6,087,653 |
| MERRILL LYNCH 671-102081 SEE ATTACHE | 1,535,226 | 1,447,996 |
| MERRILL LYNCH 671-02082 SEE ATTACHED | 3,703,772 | 4,115,565 |
| WELLS FARGO 8353-1034 SEE ATTACHED | 265,679 | 410,482 |
| WELLS FARGO 3104-6421 SEE ATTACHED | 4,557,179 | 5,550,451 |
| CHARLES SWHWAB 8418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JWC IN | 16,187 | 16,187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT ON PARTNERSHIP K-1 | 17,802 | 12,858 | |
| HDS REALTY MEMBER EQUITY | 5,415 | 5,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BASIS ADJUSTMENT ON SECURITIE | 11,617 | 11,617 | ||
| ADVISORY FEES | 195,322 | 195,322 | ||
| ROUNDING | 2 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INC | 4,288 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE REC - HDS |
1,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 4,625 | 4,600 | 25 |