| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,671 | 836 | 835 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 0.8000% 06/03/2025 | 47,500 | 49,237 |
| AMAZON.COM INC 3.1500% 08/22/2027 | 23,416 | 24,457 |
| AMGEN INC 5.1500% 03/02/2028 | 51,287 | 51,224 |
| BURLINGTN NORTH SANTA FE 3.0000% 04/01/2025 | 23,992 | 25,086 |
| CHEVRON CORP 2.9540% 05/16/2026 | 23,665 | 24,608 |
| COMCAST CORP 3.3750% 02/15/2025 | 48,615 | 50,530 |
| HOME DEPOT INC 2.1250% 09/15/2026 | 22,649 | 24,213 |
| IBM CORP 3.5000% 05/15/2029 | 45,135 | 47,621 |
| RTX CORP 7.2000% 08/15/2027 | 53,832 | 54,490 |
| STRYKER CORP 1.1500% 06/15/2025 | 46,650 | 49,223 |
| WASTE MANAGEMENT INC 1.1500% 03/15/2028 | 45,265 | 44,916 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP USD0.001 CL C | 19,815 | 133,308 |
| AMAZON COM INC COM USD0.01 | 25,015 | 153,573 |
| AMERICAN EXPRESS CO COM USD0.20 | 31,362 | 59,358 |
| AMGEN INC COM USD0.0001 | 37,310 | 39,096 |
| ANALOG DEVICES INC COM USD0.16 2/3 | 27,240 | 31,869 |
| APPLE INC COM USD0.00001 | 556 | 150,252 |
| BROADCOM INC COM USD0.001 | 20,213 | 34,776 |
| CANADIAN PAC KANS CITY LTD COM NPV | 16,387 | 14,474 |
| CATERPILLAR INC COM USD1.00 | 24,136 | 72,552 |
| CHEVRON CORPORATION COM USD0.75 | 31,751 | 57,936 |
| CHIPOTLE MEXICAN GRILL COM USD0.01 | 20,998 | 24,120 |
| CHUBB LIMITED ORD CHF24.15 | 12,035 | 27,630 |
| COSTCO WHOLESALE CORP COM USD0.01 | 13,099 | 137,440 |
| DANAHER CORP COM USD0.01 | 22,036 | 22,955 |
| DEERE & CO COM STK USD1 | 36,655 | 63,555 |
| DR HORTON INC COM STK USD0.01 | 19,488 | 13,982 |
| ELI LILLY AND COMPANY COM NPV | 23,953 | 57,900 |
| GARTNER INC COM USD0.0005 | 25,473 | 24,224 |
| HILTON WORLDWIDE HOLDINGS INC COM USD0.01 | 28,881 | 37,074 |
| HOME DEPOT INC COM USD0.05 | 28,650 | 38,899 |
| HONEYWELL INTERNATIONAL INC COM USD1 | 24,487 | 45,178 |
| INTERCONTINENTAL EXCHANGE INC COM USD0.01 | 27,064 | 29,802 |
| JPMORGAN CHASE & CO. COM USD1.00 | 25,831 | 35,956 |
| LINDE PLC COM | 21,715 | 31,400 |
| META PLATFORMS INC COM USD0.000006 CL 'A' | 49,434 | 58,551 |
| MICROSOFT CORP COM USD0.00000625 | 30,504 | 168,600 |
| NORTHROP GRUMMAN CORP COM USD1 | 22,598 | 23,465 |
| NVIDIA CORP COM USD0.001 | 20,875 | 47,002 |
| PALO ALTO NETWORKS INC COM USD0.0001 | 28,302 | 54,588 |
| PROCTER & GAMBLE CO COM NPV | 29,350 | 41,912 |
| S&P GLOBAL INC COM USD1 | 21,689 | 24,902 |
| STRYKER CORP COM STK USD0.10 | 35,083 | 72,010 |
| THERMO FISHER SCIENTIFIC INC COM USD1 | 39,373 | 52,023 |
| TJX COS INC COM STK USD1 | 23,570 | 30,202 |
| UNITEDHEALTH GROUP INC COM STK USD0.01 | 23,975 | 25,293 |
| VISA INC COM STK USD0.0001 'A' | 25,294 | 31,604 |
| WASTE MANAGEMENT INC COM STK USD0.01 | 18,528 | 20,179 |
| ISHARES TRUST MSCI EMG MKTS ETF USD DIS | 9,348 | 8,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 | |
| BANK FEES | 120 | 120 | 0 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 5,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 8,856 | 8,856 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| IRS TAX PAYMENTS | 1,049 | 0 | 0 |