| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CMMS CPAS & ADVISORS PLLC | 7,500 | 4,813 | 4,875 | 2,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-07-01 | 1,104 | 552 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 1995-07-01 | 9,277 | 9,277 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 1997-07-01 | 282 | 282 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER ROUTER | 2017-01-11 | 836 | 418 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC (5,000) | 132,496 | 113,850 |
| ABBVIE INC (1,500) | 137,553 | 265,605 |
| AMERICAN ELECTRIC POWER INC (1,000) | 61,314 | 92,080 |
| AMERICAN TOWER CORP (1,000) | 223,514 | 183,410 |
| CAMPING WORLD HLDGS INC (1,350) | 49,990 | 28,458 |
| CATERPILLAR INC (800) | 103,729 | 289,976 |
| CENOVUS ENERGY INC (8,200) | 29,178 | 124,230 |
| CHEVRON CORP (300) | 22,884 | 43,452 |
| CITIGROUP INC (550) | 30,912 | 38,715 |
| CONSOLIDATED EDISON INC (800) | 60,391 | 71,384 |
| CRESCENT CAP BDC INC (1,535) | 41,428 | 29,503 |
| CUBESMART REIT (1,050) | 24,142 | 44,993 |
| DOMINION ENERGY (50) | 3,871 | 2,693 |
| EXXON MOBIL CORP (800) | 52,049 | 86,056 |
| FORD MTR COMPANY (300) | 3,166 | 2,970 |
| GENERAL MLS INC (500) | 24,009 | 31,885 |
| HOME DEPOT INC (200) | 44,133 | 77,752 |
| INTL PAPER CO (1,600) | 51,366 | 86,112 |
| KYNDRYL HLDGS INC (60) | 1,766 | 2,076 |
| MACYS INC (1,000) | 30,112 | 16,200 |
| METLIFE INC (750) | 29,575 | 61,410 |
| NEWMARK GROUP INC (2,087) | 17,826 | 26,034 |
| OCCIDENTAL PETE CORP (1,000) | 63,641 | 49,410 |
| OCCIDENTAL PETE CORP WARRANT EXP(125) | 619 | 3,444 |
| OLD REP INTL CORP (1,700) | 37,422 | 58,973 |
| PERMAIN BASIN ROYALTY TR (4,040) | 19,759 | 44,763 |
| PFIZER INC (800) | 26,817 | 21,224 |
| PHILIP MORRIS INTL CORP (500) | 41,774 | 60,175 |
| PRUDENTIAL FINL INC (1,400) | 123,861 | 165,942 |
| QUALCOMM INC (3,200) | 394,616 | 491,584 |
| SABINE ROYALTY TRUST (1,000) | 11,250 | 64,810 |
| SAN JUAN BASIN ROYALTY TR (20,040) | 141,533 | 76,753 |
| SOUTHERN CO (1,150) | 67,868 | 94,448 |
| US BANCORP DEL COM (750) | 30,555 | 35,872 |
| VERIZON COMM. INC (2,000) | 107,128 | 79,980 |
| VIATRIS INC (100) | 1,492 | 1,245 |
| WABTEC CORP (2) | 156 | 379 |
| SEAGATE TECHNOLOGY PLC (660) | 24,793 | 56,965 |
| LL & E ROYALTY TRUST (2,500) | 4,409 | 0 |
| FIDUS INVT CORP (3,000) | 54,075 | 63,060 |
| INVESCO SENIOR INCOME TR (5,000) | 49,758 | 19,750 |
| INVESCO MUNI INCOME OPPS TR (7,416) | 56,179 | 43,754 |
| LORD ABBETT FLOATING RATE FD(10,810.811) | 99,373 | 88,216 |
| LORD ABBETT BOND DEBENT. FD(38,397.588) | 306,003 | 273,775 |
| LORD ABBETT HIGH YIELD FD (13,140.975) | 100,137 | 83,839 |
| ABBVIE INC NTS (50,000) | 48,441 | 49,110 |
| THE ALLSTATE CORP NTS (50,000) | 54,687 | 50,123 |
| BROOKFIELD ASSET MANAGEMENT (50,000) | 50,054 | 49,980 |
| COMCAST CORP NTS (50,000) | 63,248 | 55,675 |
| CONSOLIDATED EDISON CO OF NY(50,000) | 55,060 | 48,975 |
| EAGLE POINT CREDIT CO (1,000) | 25,884 | 22,900 |
| ENTERGY NEW ORLEANS INC (4,000) | 100,068 | 90,720 |
| ENTERGY LOUISIANA LLC 4.875% (1,120) | 24,834 | 24,360 |
| GENERAL ELECTRIC CO MTN (50,000) | 53,598 | 48,750 |
| GOLDMAN SACHS GROUP INC (50,000) | 53,198 | 50,309 |
| LAZARD GROUP LLC (50,000) | 49,402 | 48,641 |
| ORACLE CORP NTS (50,000) | 51,768 | 45,963 |
| CONOCOPHILLIPS NTS (50,000) | 55,523 | 53,742 |
| AGREE RLTY CORP REIT (1,000) | 62,458 | 70,450 |
| AGNC INVESTMENT CORP 6.125 (2,100) | 50,037 | 51,744 |
| BEST BUY INC (300) | 23,205 | 25,740 |
| BANK OF AMERICA CORP 4.5% (100,000) | 100,003 | 99,356 |
| WELLS FARGO & CO STEPPED 4.5% (100,000) | 100,003 | 99,773 |
| BROADCOM (500) | 28,018 | 115,920 |
| GOLDMAN SACHS BDC INC (1,250) | 24,944 | 15,125 |
| AMPLIFY CWP ENHANCED DIV INCOME ETF (700) | 26,054 | 28,336 |
| RITM CAPITAL CORP 7% (2,000) | 47,743 | 47,520 |
| WARNER BROS DISCOVERY INC (9) | 253 | 95 |
| JPMORGAN CHASE FINANCIAL CO MTN 5.0% (50,000) | 50,003 | 49,949 |
| WELLS FARGO & COMPANY MTN 5.0% (40,000) | 40,003 | 39,755 |
| ONEOK INC NEW (7,200) | 0 | 722,520 |
| WESTERN UN COMPANY (5,000) | 65,426 | 53,000 |
| FEDERAL HOME LOAN BANKS'S 5.0% (200,000) | 201,786 | 199,682 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERAL INTERESTS | FMV | 131,616 | 222,121 |
| INVESCO MUNI INCOME FD CLASS Y (1742.017) | FMV | 23,828 | 20,817 |
| NUVEEN MUNICIPAL CREDIT INC FD (1923.00) | FMV | 29,906 | 23,403 |
| INVESCO QUALITY MUNI INC (3,800.00) | FMV | 52,725 | 37,468 |
| MISCELLANEOUS ASSETS | FMV | 143 | 143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,923 | 1,250 | 1,250 | 673 |
| MISCELLANEOUS | 67 | 67 | 67 | 0 |
| OFFICE SUPPLIES | 339 | 218 | 221 | 119 |
| UTILITIES & TELEPHONE | 4,116 | 2,641 | 2,675 | 1,440 |
| MISC EXPENSE - ROYALTIES | 7,708 | 7,708 | 7,708 | 0 |
| ROYALTY ADMIN EXPENSE | 1,287 | 837 | 837 | 451 |
| MEMBERSHIPS/SUBSCRIPTIONS | 254 | 0 | 0 | 254 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 86,811 | 86,811 | 0 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 11,106 |
| COST DEPLETION | 477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS PRODUCTION TAXES | 3,263 | 3,263 | 3,263 | 0 |
| AD VALOREM TAXES | 3,704 | 3,704 | 3,704 | 0 |
| FOREIGN TAXES PAID | 702 | 702 | 702 | 0 |
| OKLAHOMA STATE INCOME TAX | 32 | 32 | 32 | 0 |
| EXCISE TAX | 3,940 | 0 | 0 | 0 |