| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 30,625 | 6,744 | 6,744 | 23,881 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 48,363 | 43,495 | 43,495 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 5,243,809 | 4,956,339 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 11,299,295 | 14,338,179 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS RIGHTS | AT COST | 3,191 | 3,191 |
| ALTERNATIVE INVESTMENTS | AT COST | 747,065 | 735,205 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,370,086 | 888,135 | 481,951 | 481,951 |
| LAND | 8,000 | 8,000 | 8,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED ASSETS | 19,813 | 179,787 | 176,647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 74,464 | 74,464 | ||
| INSURANCE | 59,169 | 59,169 | ||
| ADVERTISING | 4,074 | 4,074 | ||
| MEDICAL EXPENSES | 105,215 | 105,215 | ||
| RESIDENT OBLIGATIONS | 6,087 | 6,087 | ||
| FUNERAL EXPENSES | 27,791 | 27,791 | ||
| RESIDENT ALLOWANCES | 33,430 | 33,430 | ||
| SUPPLIES | 63,780 | 63,780 | ||
| OTHER SERVICES | 15,789 | 15,789 | ||
| MISCELLANEOUS EXPENSE | 10,961 | 10,961 | ||
| SMALL EQUIPMENT PURCHASES | 204 | 204 | ||
| NURSING HOME EXPENSE | 70,060 | 70,060 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 157 | 157 | 157 |
| OIL ROYALTIES | 745 | 745 | 745 |
| RENTAL INCOME | 1,280 | 1,280 | |
| RESIDENTS INCOME | 474,237 | 474,237 | |
| DECEASED RESIDENTS ASSETS | 4,595 | 4,595 | |
| NEW RESIDENTS ASSETS | 226,732 | 226,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 134,091 | 134,091 | 134,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,950 |