| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 1,025 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NED9 COMCAST CORP NEW | 75,287 | 74,261 |
| 29364WAZ1 ENTERGY LOUISIANA | 45,125 | 48,066 |
| 808513CG8 SCHWAB CHARLES CORP | 75,112 | 76,277 |
| 857477BY8 STATE STR CORP | 51,473 | 51,431 |
| 86562MAY6 SUMITOMO MITSUI FINL | 69,040 | 72,229 |
| 883556CW0 THERMO FISHER | 76,656 | 75,645 |
| 89114QCK2 TORONTO DOMINION MTN | 43,815 | 48,670 |
| 931142DP5 WAL MART STORES INC | ||
| 961214CX9 WESTPAC BANKING | 47,180 | 48,890 |
| 482480AL4 KLA CORP SR NT | 74,428 | 73,385 |
| 63743HFP2 NATIONAL RURAL MTN | 72,794 | 75,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 5,427 | 22,234 |
| 007903107 ADVANCED MICRO DEVIC | 28,354 | 51,336 |
| 02079K107 ALPHABET INC CL C | ||
| 02079K305 ALPHABET INC CL A | 36,186 | 170,370 |
| 023135106 AMAZON.COM INC | 87,798 | 175,512 |
| 026874784 AMERICAN INTERNATION | ||
| 03027X100 AMERICAN TOWER CORP | 6,752 | 18,341 |
| 031162100 AMGEN INC | 23,473 | 26,064 |
| 032654105 ANALOG DEVICES INC | 4,172 | 42,492 |
| 036752103 ELEVANCE HEALTH INC | 19,973 | 25,823 |
| 037833100 APPLE INC | 6,375 | 237,899 |
| 038222105 APPLIED MATERIALS IN | 10,997 | 56,921 |
| 084670702 BERKSHIRE HATHAWAY I | 18,812 | 45,328 |
| 09247X101 BLACKROCK INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 166764100 CHEVRON CORP COM | 6,138 | 43,452 |
| 17275R102 CISCO SYSTEMS INC | 27,863 | 59,200 |
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA COMPANY | 30,683 | 43,582 |
| 20030N101 COMCAST CORP CL A | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 22160K105 COSTCO WHOLESALE COR | 1,850 | 45,814 |
| 26441C204 DUKE ENERGY HOLDING | 12,824 | 16,161 |
| 26875P101 E O G RES INC | 8,336 | 12,258 |
| 278865100 ECOLAB INC | 13,140 | 35,148 |
| 30303M102 FACEBOOK INC A | 19,166 | 87,827 |
| 34959J108 FORTIVE CORP WI | 11,816 | 26,250 |
| 38141G104 GOLDMAN SACHS GROUP | 17,393 | 42,947 |
| 437076102 HOME DEPOT INC | 26,920 | 68,073 |
| 438516106 HONEYWELL INTL INC | 33,681 | 56,473 |
| 46625H100 J P MORGAN CHASE CO | 12,473 | 83,899 |
| 532457108 ELI LILLY CO | 9,281 | 92,640 |
| 57636Q104 MASTERCARD INC | 9,604 | 52,657 |
| 580135101 MCDONALDS CORP COM | 2,256 | 43,484 |
| 58933Y105 MERCK AND CO INC | 35,126 | 64,662 |
| 594918104 MICROSOFT CORP | 15,701 | 273,975 |
| 609207105 MONDELEZ INTL INC CL | 12,073 | 23,892 |
| 666807102 NORTHROP GRUMMAN COR | 25,153 | 42,236 |
| 67066G104 NVIDIA CORP | 67,773 | 134,290 |
| 67103H107 O REILLY AUTOMOTIVE | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 718172109 PHILIP MORRIS INTL | ||
| 744320102 PRUDENTIAL FINANCIAL | ||
| 747525103 QUALCOMM INC COM | 2,015 | 15,362 |
| 79466L302 SALESFORCE COM INC | 35,398 | 50,150 |
| 808513105 SCHWAB CHARLES CORP | 22,401 | 48,107 |
| 855244109 STARBUCKS CORP | ||
| 872590104 T -MOBILE US INC | 12,658 | 22,073 |
| 87612E106 TARGET CORP COM | 25,675 | 33,795 |
| 911312106 UNITED PARCEL SERVIC | 14,812 | 25,220 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| 962166104 WEYERHAEUSER CO MTN | 10,819 | 11,260 |
| G54950103 LINDE PLC SHS | ||
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | ||
| 09290D101 BLACKROCK INC COM | 9,248 | 56,381 |
| 65339F101 NEXTERA ENERGY INC | 44,499 | 43,014 |
| 697435105 PALO ALTO NETWORKS I | 44,817 | 54,588 |
| 806857108 SCHLUMBERGER LTD COM | 25,911 | 23,004 |
| 90353T100 UBER TECHNOLOGIES IN | 43,885 | 36,192 |
| G3265R107 APTIV PLC COM SHS | 8,973 | 6,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 76,926 | 59,188 |
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 22540S836 CREDIT SUISSE FL RT | AT COST | 85,685 | 82,304 |
| 233203868 DFA LARGE CAP INTL P | |||
| 24610B826 DELAWARE SMALL CAP C | AT COST | 38,236 | 54,847 |
| 256206103 DODGE COX INTERNATIO | AT COST | 121,533 | 167,762 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 145,790 | 125,582 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 132,043 | 171,670 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 494,400 | 484,500 |
| 464287499 ISHARES RUSSELL MID | AT COST | 285,829 | 331,500 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 552746356 MFS INTERNATIONAL GR | |||
| 670678119 NUVEEN REAL ESTATE S | AT COST | 76,174 | 64,411 |
| 693390841 P I M C O HIGH YIELD | AT COST | 36,012 | 33,688 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 111,301 | 102,130 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 300,000 | 295,017 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 77,393 | 106,991 |
| 921909818 VANGUARD TOT INT ST | AT COST | 214,028 | 254,803 |
| 922020839 VANGUARD CORE BOND F | AT COST | 113,408 | 95,106 |
| 922031836 VANGUARD SHORT TERM | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 37,700 | 35,632 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 88,808 | 112,024 |
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 65,000 | 66,836 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 65,000 | 66,024 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 54,306 | 51,736 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 156,695 | 154,616 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,438 | 57,442 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 155,000 | 164,214 |
| 861728400 STONE RIDGE HY REINS | AT COST | 115,000 | 112,597 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,664 | 4,403 | 4,403 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,831 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 141 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 4,564 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,262 | 2,262 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 392 | 392 | 0 |