| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stephanie Lee CPA, LLC Write-up | 7,550 | 7,550 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LPL - Schedule 1 | Purchased | 1,431,004 | 1,255,031 | 175,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stock on Hand-Schedule 2 | 59,865 | 59,865 |
| LPL Financial 1589-Schedule 8 | 1,462,745 | 2,015,667 |
| LPL Financial 3811-Schedule 9 | 1,374,744 | 1,920,397 |
| LPL Financial 3353-Schedule 10 | 1,468,176 | 1,664,250 |
| LPL Financial 2633-Schedule 11 | 3,417,224 | 3,970,400 |
| LPL Financial 9303-Schedule 12 | 2,092,186 | 2,742,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil Royalties | 1,032,929 | 1,032,929 | 829,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 135 | 135 | ||
| Office Expense | 141 | 141 | ||
| Other | 45 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 212,369 | 212,369 | |
| Peltier Farms | 436 | 436 | |
| Other | 256 | 256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Tax Withholding | 0 | 265 |
| State Payroll Tax Withholding | 0 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LPL Financial Investment Fees | 138,693 | 138,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Net Inv Tax | 11,475 | |||
| Royalty Taxes | 18,813 | 18,813 | ||
| Foreign Taxes | 688 | 688 | ||
| Payroll Taxes | 459 | 459 |