| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep fees | 4,750 | 2,375 | 2,375 | 2,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2023 Land Improvements | 2023-07-01 | 102,551 | 5,128 | 150DB | 15.000000000000 | 9,742 | 0 | 0 | |
| 2023 Buildings | 2023-05-23 | 25,000 | 374 | SL | 39.000000000000 | 641 | 0 | 0 | |
| Original Land Cost | 2022-12-31 | 2,000,000 | NC | 0 % | 0 | 0 | 0 | ||
| 2024 Land Improvements | 2024-11-06 | 43,120 | 150DB | 15.000000000000 | 539 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Original land and acreage | 2,000,000 | 0 | 2,000,000 | 2,000,000 |
| Building and land improvements | 170,671 | 16,424 | 154,247 | 154,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 25,859 | 0 | 0 | 25,859 |
| Description | Amount |
|---|---|
| Receipt of donated securities | 3,000,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,344 | 0 | 0 | 4,344 |
| Payroll processing fees | 1,794 | 0 | 0 | 1,794 |
| Information technology | 5,123 | 0 | 0 | 5,123 |
| Office expenses | 15 | 0 | 0 | 15 |
| MA PC filing fees | 1,500 | 0 | 0 | 1,500 |
| Bank fees | 83 | 0 | 0 | 83 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 46,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Civil engineers | 39,218 | 0 | 0 | 39,218 |
| Investment advisory fees | 12,327 | 12,327 | 12,327 | 0 |
| Landscaping | 330 | 0 | 0 | 330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 76,198 | 0 | 0 | 0 |