| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 750 | 375 | 375 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| US TREASU NT | 2023-04 | PURCHASE | 2024-01 | 500,000 | 484,707 | 15,293 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 EQUAL | 1,009,748 | 1,620,308 |
| VANGUARD FTSE DEVELOPED | 382,153 | 447,744 |
| VANGUARD FTSE EMERGING | 366,718 | 395,591 |
| VANGUARD MID CAP ETF | 590,896 | 976,242 |
| VANGUARD S&P 500 ETF | 915,122 | 1,778,985 |
| VANGUARD SMALL CAP ETF | 293,206 | 494,765 |
| VANGUARD TOTAL STOCK | 1,422,144 | 2,866,950 |
| T ROWE PRICE DIV GWTH FD | 642,291 | 962,555 |
| VANGUARD WELLESLEY | 989,921 | 909,580 |
| VANGUARD GROWTH ETF | 426,708 | 651,071 |
| VANGUARD HEALTH CARE | 83,845 | 93,887 |
| VANGUARD MID CAP GROWTH | 426,062 | 488,274 |
| VANGUARD SMALL CAP | 406,219 | 417,009 |
| VANGUARD S&P MID CAP 400 | 184,135 | 213,343 |
| VANGUARD S&P SMALL CAP | 195,115 | 204,033 |
| VANGUARD VALUE ETF | 170,078 | 204,188 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE 105 HILLCREST AVE | 196,728 | 196,728 | 196,728 | |
| FURNITURE | 11,240 | 11,240 | 11,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 15,531 | 7,766 | 7,765 | |
| OFFICE EXPENSES | 738 | 369 | 369 | |
| REPAIRS & MAINTENANCE | 2,095 | 1,048 | 1,047 | |
| UTILITIES | 3,219 | 1,609 | 1,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL | 4,918 | 2,459 | 2,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 5,192 | |||
| FOREIGN TAX PAID | 2,852 | 2,852 | ||
| PROPERTY TAXES | 2,958 | 1,479 | 1,479 |