| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 0 | 3,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE 3.80% 03/15/25 | 49,675 | 49,875 |
| ALPHABET INC 0.45% 8/15/25 | 49,878 | 48,815 |
| AMAZON 0.8% 6/3/2025 | 49,984 | 49,241 |
| AMERICAN FUNDS NEW WORLD F-2 | 451,244 | 531,412 |
| APPLE 0.7% 2/8/26 | 49,989 | 48,050 |
| APPLIED FINANCE EXPLORER | 599,950 | 789,010 |
| BARCLAYS BANK 1.8% 2/4/28 | 50,000 | 44,720 |
| BOSTON SCIENTIFIC CORP 1.90% 06/01/25 | 49,833 | 49,396 |
| CHEVRON 0.687% 8/12/25 | 49,983 | 48,816 |
| CONSTELLATION BRANDS 4.35% 05/09/27 | 49,898 | 49,523 |
| CROWN CASTLE INC CCI 4.450 02/15/26 | 49,988 | 49,773 |
| CVS HEALTH CORP 1.3% 8/21/27 | 49,788 | 45,305 |
| EATON VANCE FLOATING RATE | 99,900 | 95,240 |
| EBAY INC 1.90% 3/11/25 | 49,921 | 49,712 |
| FEDERATED ULTRASHORT BOND I NF/CD | 149,900 | 152,088 |
| FFCB 0.5% 5/14/2025 | 49,761 | 49,307 |
| FIDELITY ADVISOR HIGH INCOME ADVANTAGE | 99,956 | 103,532 |
| FIDELITY INTERNATIONAL CAPITAL APPRECIATION | 373,844 | 510,951 |
| FIDELITY INTERNATIONAL SMALL CAP | 484,977 | 520,346 |
| GENUINE PARTS CO 1.75% 02/01/25 | 49,737 | 49,868 |
| JOHN DEERE CAPITAL 0.7% 1/15/26 | 49,981 | 48,118 |
| MORGAN STANLEY BANK 4.50% 05/17/28 | 99,960 | 100,455 |
| PARKER-HANNIFIN CORP 4.25% 09/15/27 | 49,876 | 49,475 |
| PFIZER 0.8% 5/28/25 | 49,974 | 49,245 |
| SYNCHRONY BANK 5.15% 09/15/25 | 100,000 | 100,544 |
| UNIVEST BANK AND TRUST 4.55% 06/21/27 | 100,000 | 100,630 |
| UNIVEST BANK AND TRUST 4.65% 06/22/26 | 100,000 | 100,535 |
| VANGUARD EQUITY-INCOME ADM | 523,605 | 705,912 |
| WALT DISNEY 9/1/29 2.0% | 49,676 | 44,413 |
| WELLS FARGO | 50,000 | 47,875 |
| WELLTOWER OP LLC 4.25% 04/01/26 | 49,900 | 49,752 |
| WILLIAM BLAIR LARGE CAP GROWTH I | 599,900 | 882,401 |
| JANUS HENDERSON ENTERPRISE I | 199,975 | 197,018 |
| VICTORY SYCAMORE EST VALUE I | 275,000 | 263,312 |
| AMERICAN HONDA FINANCE CORP 4.85% 10/23/31 | 74,118 | 73,229 |
| JACKSON NATIONAL LIFE GLOBAL FUNDING 5.25% 04/12/28 | 49,643 | 49,811 |
| KEYCORP 4.10% 04/30/28 | 98,657 | 96,728 |
| MERCEDES-BENZ NORTH AMERICA 4.80% 08/01/29 | 74,814 | 73,990 |
| VOLKSWAGEN GROUP AMER FIN 4.75% 11/13/28 | 49,641 | 48,613 |
| FEDERATED HIGH YIELD INSTL | 49,975 | 49,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIAMOND HILL LARGE CAP I | 604,982 | 671,439 |
| DODGE & COX INTERNATIONAL NF/CD | 436,858 | 591,240 |
| FEDERATED KAUFMANN SMALL CAP I | 612,117 | 655,802 |
| HB&W INC | 618,781 | 1,008,000 |
| HESS MAIN ST FINL | 15,387 | 37,464 |
| INVESCO QQQ TR UNIT SER-6000 SHS | 161,256 | 1,687,059 |
| JP MORGAN LG CAP GROWTH | 399,997 | 1,148,278 |
| ISHARES MSCI EAFE ETF | 99,967 | 98,293 |
| ISHARES TR S&P 500 GRWT ETF | 99,888 | 116,252 |
| ISHARES TR S&P 500 VAL ETF | 99,549 | 102,121 |
| ISHARES TR S&P MC 400GR ETF | 198,048 | 202,319 |
| ISHARES TR S&P MC 400VL ETF | 274,354 | 303,028 |
| ISHARES TR SP SMCP 600GR ETF | 98,345 | 96,790 |
| ISHARES TR SP SMCP 600VL ETF | 97,894 | 100,464 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CENTURY PROP XVI | AT COST | 36,939 | 35,344 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 18,962 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HB&W INC | 91,972 | 91,972 | 91,972 |
| CENTURY PROPERTIES XVI | 836 | 836 | 836 |
| ROBINWOOD ASSOCIATES | 3,217 | 3,217 | 3,217 |
| FAIRWAY FOREST ASSOCIATES LP | 4,139 | 4,139 | 4,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE EQUITY IN PARTNERSHIP INVESTMENT | 9,492 | 5,353 |
| NEGATIVE EQUITY IN PARTNERSHIP INVESTMENT | 19,379 | 16,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 70,160 | 70,160 | 0 |