| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,520 | 2,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - NORTH OF BANK | 2020-12-31 | 140,000 | 39.0000 | ||||||
| LAND - 232 N CENTRAL (VADAS) | 2018-12-31 | 58,200 | |||||||
| LAND-110-114 E UNION | 2018-12-31 | 190,000 | |||||||
| LAND - 110 W UNION (HOMER'S) | 2019-12-31 | 74,891 | |||||||
| LAND - 119 E WOOD | 2020-12-31 | 415,000 | |||||||
| LAND - ADDL COST TO N MAIN | 2023-08-23 | 143,835 | |||||||
| PAVILION/AMPHITHEATER | 2023-08-23 | 427,450 | 4,007 | S/L | 39.0000 | 10,687 | |||
| PAVILION FANS | 2023-08-23 | 4,466 | 319 | S/L | 7.0000 | 638 | |||
| OUTDOOR SPEAKERS | 2023-08-23 | 24,537 | 1,753 | S/L | 7.0000 | 3,505 | |||
| PAVILION CANOPY/TENT | 2023-08-23 | 839 | 60 | S/L | 7.0000 | 120 | |||
| BIKE RACKS | 2023-08-23 | 6,363 | 454 | S/L | 7.0000 | 909 | |||
| CCTV | 2023-08-23 | 18,841 | 1,346 | S/L | 7.0000 | 2,691 | |||
| 20' STORAGE CONTAINER | 2023-08-23 | 3,650 | 261 | S/L | 7.0000 | 521 | |||
| PAVILION LIGHTING | 2023-10-20 | 9,194 | 306 | S/L | 15.0000 | 613 | |||
| STREET LIGHTS & SIGN | 2023-08-23 | 137,793 | 4,593 | S/L | 15.0000 | 9,186 | |||
| PARKING LOT/LAND IMPROVEMENT | 2023-08-23 | 106,942 | 3,565 | S/L | 15.0000 | 7,129 | |||
| PAVILION BRICK WORK | 2024-04-12 | 59,201 | S/L | 39.0000 | 1,048 | ||||
| SOUND EQUIPMENT | 2024-05-15 | 1,673 | S/L | 7.0000 | 120 | ||||
| AMPHITHEATER SECURITY SYSTEM | 2024-08-13 | 7,994 | S/L | 7.0000 | 571 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 808,943 | 54,402 | 754,541 | ||
| LAND | 1,021,926 | 1,021,926 | 1,776,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAVILION IN PROGRESS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 18 | 18 | ||
| INSURANCE | 6,510 | 6,510 | ||
| IL ATTY GEN FILING FEE | 15 | 15 | ||
| UTILITIES | 4,425 | 4,425 | ||
| ACCOUNTING SOFTWARE | 1,141 | 1,141 | ||
| EQUIPMENT & MAINTENANCE | 7,352 | 7,352 | ||
| MOWING/LAND MAINTENANCE | 8,134 | 8,134 | ||
| SUPPLIES | 15 | 15 | ||
| BOOKING FEES | 7,000 | 7,000 | ||
| OUTSIDE CONTRACT SERVICES | 5,244 | 5,244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMPHITHEATER EVENTS | 950 | 950 |