| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,520 | 15,520 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES HIGH YIELD | 185,652 | 170,440 |
| ISHARES SHORT TREASURY | 110,425 | 110,110 |
| JPMORGAN ULTRA SHORT | 978,046 | 977,178 |
| VANGUARD EMERGING MKT | 130,750 | 107,355 |
| VANGUARD TOTAL BOND | 868,630 | 821,716 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 267,372 | 282,372 |
| ALPHABET INC. | 85,558 | 329,461 |
| AMAZON.COM INC | 152,495 | 296,177 |
| AMERICOLD REALTY TRUST | 270,978 | 194,205 |
| APPLE INC | 103,842 | 165,277 |
| BERKSHIRE HATHAWAY | 89,418 | 203,976 |
| BLACKSTONE INC | 48,431 | 271,562 |
| CARMAX INC | 236,830 | 253,456 |
| CHENIERE ENERGY INC | 96,271 | 338,420 |
| EBAY INC | 108,318 | 179,655 |
| EXPEDIA INC | 186,799 | 265,520 |
| LAB CO OF AMER HLDG | 114,015 | 217,854 |
| LPL FINANCIAL HOLDINGS | 67,230 | 318,347 |
| MICROSOFT CORP | 145,972 | 242,363 |
| SALESFORCE INC | 246,431 | 342,688 |
| SHORT TERM TREASURY ETF | 189,725 | 189,725 |
| TKO GROUP HOLDINGS INC | 186,852 | 309,800 |
| UNITED PARCEL SERVICE | 225,264 | 242,743 |
| WARNER MUSIC GROUP CORP | 220,709 | 255,750 |
| AMERICAN TOWER CORP | 176,852 | 174,240 |
| VERA MOBILITY CORP | 194,242 | 238,778 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO NET FUND ASSETS | 465,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - CHARLES SCHWAB #0030 | 39,445 | 39,445 | 0 | |
| FRANCHISE TAX BOARD | 100 | 100 | 0 | |
| LEGAL FEES | 7,837 | 7,837 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 14,582 | 0 | 0 |