| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,420 | 0 | 2,420 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 5000 PAR | 4,967 | 4,923 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 5000 PAR | 5,047 | 5,133 |
| APPLE INC 1.25% 20 AUG 2030 - 6000 PAR | 5,634 | 5,014 |
| ARTISAN HIGH INCOME FUND - 3010.485 PAR | 27,004 | 27,395 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 5000 PAR | 4,999 | 4,920 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 5000 PAR | 4,917 | 4,804 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 5000 PAR | 4,917 | 4,796 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 5000 PAR | 4,963 | 4,987 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 5000 PAR | 5,013 | 4,977 |
| BRANDYWINEGLOBAL HIGH YIELD FUND - 2665.749 PAR | 27,004 | 27,511 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 5000 PAR | 4,917 | 4,868 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 5000 PAR | 4,919 | 4,784 |
| CITIGROUP INC VARIABLE 4.542% 19 SEP 2030 - 5000 PAR | 4,919 | 4,859 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 - 5000 PAR | 4,983 | 4,976 |
| FANNIE MAE POOL FN 254693 5.5% 01 APR 2033 - 123.69 PAR | 125 | 124 |
| FANNIE MAE POOL FN 725424 5.5% 01 APR 2034 - 396.82 PAR | 395 | 400 |
| FANNIE MAE POOL FN 725598 5.5% 01 JUL 2034 - 50.25 PAR | 50 | 51 |
| FANNIE MAE POOL FN 725946 5.5% 01 NOV 2034 - 551.72 PAR | 561 | 556 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 338.39 PAR | 344 | 336 |
| FANNIE MAE POOL FN 745640 6% 01 JUN 2036 - 191.48 PAR | 194 | 199 |
| FANNIE MAE POOL FN 888029 6% 01 DEC 2036 - 124.43 PAR | 125 | 129 |
| FANNIE MAE POOL FN 938134 6% 01 JUL 2037 - 102.56 PAR | 103 | 106 |
| FANNIE MAE POOL FN 959596 6% 01 NOV 2037 - 79.63 PAR | 80 | 82 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 288.34 PAR | 293 | 272 |
| FANNIE MAE POOL FN AD6432 4.5% 01 JUN 2040 - 191.34 PAR | 195 | 186 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 424.75 PAR | 434 | 388 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 28.65 PAR | 29 | 28 |
| FANNIE MAE POOL FN AH5575 4% 01 FEB 2041 - 412.2 PAR | 417 | 389 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 52.24 PAR | 52 | 52 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 175.94 PAR | 177 | 173 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 368.75 PAR | 376 | 357 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 569.88 PAR | 568 | 519 |
| FANNIE MAE POOL FN AS6190 3.5% 01 NOV 2045 - 7918.56 PAR | 8,359 | 7,107 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 648.32 PAR | 662 | 582 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 1673.27 PAR | 1,694 | 1,558 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 308.28 PAR | 308 | 300 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 998.16 PAR | 1,010 | 881 |
| FANNIE MAE POOL FN AU1629 3% 01 JUL 2043 - 1659.74 PAR | 1,658 | 1,464 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 979.07 PAR | 977 | 864 |
| FANNIE MAE POOL FN BH4095 4% 01 OCT 2047 - 1478.52 PAR | 1,508 | 1,371 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 1920.18 PAR | 1,958 | 1,786 |
| FANNIE MAE POOL FN BM4075 3.5% 01 MAR 2032 - 390.77 PAR | 392 | 387 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 1801.59 PAR | 1,790 | 1,620 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 7117.14 PAR | 6,384 | 5,907 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 5523.96 PAR | 5,203 | 4,581 |
| FANNIE MAE POOL FN CB3596 3.5% 01 MAY 2052 - 11115.06 PAR | 10,288 | 9,997 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 2162.15 PAR | 2,179 | 1,876 |
| FANNIE MAE POOL FN FM1152 2.5% 01 JUL 2033 - 3432.41 PAR | 3,446 | 3,243 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 1094.74 PAR | 1,097 | 1,067 |
| FANNIE MAE POOL FN FM8991 2.5% 01 SEP 2036 - 5135.72 PAR | 4,754 | 4,690 |
| FANNIE MAE POOL FN FS1074 3% 01 MAR 2052 - 5458.81 PAR | 4,792 | 4,724 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 6420.53 PAR | 6,100 | 5,530 |
| FANNIE MAE POOL FN FS4568 3% 01 SEP 2037 - 6381.56 PAR | 5,783 | 5,969 |
| FANNIE MAE POOL FN FS5979 2.5% 01 SEP 2036 - 7470.38 PAR | 6,935 | 6,860 |
| FANNIE MAE POOL FN MA1062 3% 01 MAY 2027 - 103.78 PAR | 103 | 102 |
| FANNIE MAE POOL FN MA3210 3.5% 01 DEC 2047 - 2837.04 PAR | 2,861 | 2,544 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 5000 PAR | 4,830 | 4,520 |
| FREDDIE MAC GOLD POOL FG A95147 4% 01 NOV 2040 - 317.04 PAR | 324 | 299 |
| FREDDIE MAC GOLD POOL FG G05408 5% 01 DEC 2036 - 218.77 PAR | 223 | 218 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 201.42 PAR | 205 | 196 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 988.4 PAR | 1,005 | 888 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 819.1 PAR | 824 | 784 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 444.79 PAR | 448 | 429 |
| FREDDIE MAC GOLD POOL FG G18575 3% 01 NOV 2030 - 6872.18 PAR | 6,595 | 6,615 |
| FREDDIE MAC GOLD POOL FG G60080 3.5% 01 JUN 2045 - 806.71 PAR | 821 | 729 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 170.57 PAR | 171 | 168 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 8518.23 PAR | 8,492 | 7,046 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 8351.44 PAR | 7,172 | 7,229 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 5980.66 PAR | 6,190 | 4,997 |
| FREDDIE MAC POOL FR SD7525 2.5% 01 OCT 2050 - 16168.89 PAR | 13,804 | 13,483 |
| FREDDIE MAC POOL FR SD7553 3% 01 MAR 2052 - 21501.82 PAR | 18,982 | 18,526 |
| FREDDIE MAC POOL FR ZS4704 3.5% 01 FEB 2047 - 15183.54 PAR | 13,993 | 13,628 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 - 5000 PAR | 5,006 | 5,037 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 5000 PAR | 4,996 | 4,940 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 6000 PAR | 5,663 | 5,071 |
| HOME DEPOT INC/THE 4.875% 25 JUN 2027 - 5000 PAR | 4,983 | 5,047 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 5000 PAR | 4,876 | 4,720 |
| INTEL CORP 2% 12 AUG 2031 - 6000 PAR | 5,644 | 4,831 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 5000 PAR | 4,967 | 4,933 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 5000 PAR | 5,040 | 4,739 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 5000 PAR | 4,821 | 4,821 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 5000 PAR | 4,950 | 4,883 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 5000 PAR | 5,080 | 4,762 |
| MORGAN STANLEY VARIABLE 4.654% 18 OCT 2030 - 10000 PAR | 9,906 | 9,786 |
| ORACLE CORP 4.2% 27 SEP 2029 - 6000 PAR | 5,995 | 5,795 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 10000 PAR | 9,750 | 9,623 |
| SHELL FINANCE US INC 2.375% 07 NOV 2029 - 5000 PAR | 4,591 | 4,484 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 5000 PAR | 4,996 | 4,695 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 5000 PAR | 4,926 | 4,818 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 5000 PAR | 4,921 | 4,762 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 5000 PAR | 4,924 | 4,795 |
| VANGUARD EMERGING MARKETS BOND FUND - 1157.891 PAR | 27,078 | 26,921 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC - 15 SHS | 7,336 | 6,670 |
| ALPHABET INC - 121 SHS | 2,539 | 22,905 |
| AMAZON.COM INC - 101 SHS | 8,096 | 22,158 |
| AMERICAN ELECTRIC POWER CO INC - 49 SHS | 4,387 | 4,519 |
| APPLE INC - 137 SHS | 2,234 | 34,308 |
| ARTISAN DEVELOPING WORLD FUND - 1507.463 SHS | 20,877 | 32,637 |
| ARTISAN MID CAP FUND - 899.5 SHS | 33,198 | 37,437 |
| CHEVRON CORP - 28 SHS | 2,850 | 4,056 |
| CHIPOTLE MEXICAN GRILL INC - 86 SHS | 3,566 | 5,186 |
| CHUBB LTD - 24 SHS | 2,687 | 6,631 |
| COSTCO WHOLESALE CORP - 12 SHS | 4,541 | 10,995 |
| EATON CORP PLC - 24 SHS | 1,335 | 7,965 |
| ELI LILLY & CO - 15 SHS | 1,142 | 11,580 |
| EXXON MOBIL CORP - 84 SHS | 5,328 | 9,036 |
| FIFTH THIRD BANCORP - 192 SHS | 6,481 | 8,118 |
| FISERV INC - 49 SHS | 6,639 | 10,066 |
| GE VERNOVA INC - 27 SHS | 6,820 | 8,881 |
| GOLDMAN SACHS GROUP INC/THE - 15 SHS | 5,139 | 8,589 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND - 2935.558 SHS | 50,139 | 48,554 |
| INTUIT INC - 8 SHS | 490 | 5,028 |
| IRON MOUNTAIN INC - 52 SHS | 5,694 | 5,466 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF - 590 SHS | 57,499 | 64,080 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND - 2117.584 SHS | 54,582 | 57,048 |
| JPMORGAN CHASE & CO - 57 SHS | 4,506 | 13,663 |
| MASTERCARD INC - 19 SHS | 6,427 | 10,005 |
| MCDONALD'S CORP - 17 SHS | 1,989 | 4,928 |
| MERCK & CO INC - 74 SHS | 4,139 | 7,362 |
| META PLATFORMS INC - 34 SHS | 8,595 | 19,907 |
| MICROSOFT CORP - 89 SHS | 7,998 | 37,514 |
| MONDELEZ INTERNATIONAL INC - 73 SHS | 3,978 | 4,360 |
| NETFLIX INC - 14 SHS | 4,824 | 12,478 |
| NEXTERA ENERGY INC - 50 SHS | 678 | 3,585 |
| NORFOLK SOUTHERN CORP - 17 SHS | 4,311 | 3,990 |
| NVIDIA CORP - 294 SHS | 1,238 | 39,481 |
| PACKAGING CORP OF AMERICA - 30 SHS | 4,200 | 6,754 |
| PROGRESSIVE CORP/THE - 31 SHS | 4,447 | 7,428 |
| PULTEGROUP INC - 39 SHS | 1,891 | 4,247 |
| PZENA EMERGING MARKETS VALUE FUND/USA - 1657.498 SHS | 20,056 | 19,691 |
| QUALCOMM INC - 46 SHS | 3,667 | 7,067 |
| QUANTA SERVICES INC - 24 SHS | 7,151 | 7,585 |
| ROSS STORES INC - 40 SHS | 5,766 | 6,051 |
| S&P GLOBAL INC - 16 SHS | 7,529 | 7,968 |
| SALESFORCE INC - 25 SHS | 3,646 | 8,358 |
| SBA COMMUNICATIONS CORP - 22 SHS | 6,304 | 4,484 |
| SCHLUMBERGER NV - 80 SHS | 3,824 | 3,067 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX - 2945 SHS | 80,869 | 97,803 |
| STRYKER CORP - 23 SHS | 5,870 | 8,281 |
| T-MOBILE US INC - 29 SHS | 4,046 | 6,401 |
| THERMO FISHER SCIENTIFIC INC - 15 SHS | 2,743 | 7,803 |
| TJX COS INC/THE - 67 SHS | 4,605 | 8,094 |
| TRANSDIGM GROUP INC - 7 SHS | 5,752 | 8,871 |
| UNITEDHEALTH GROUP INC - 18 SHS | 5,455 | 9,105 |
| VANGUARD FTSE DEVELOPED MARKETS ETF - 1049 SHS | 54,218 | 50,163 |
| VANGUARD INTERNATIONAL GROWTH FUND - 932.413 SHS | 96,682 | 94,705 |
| VIRTUS KAR SMALL-CAP GROWTH FUND - 1189.519 SHS | 40,283 | 39,742 |
| WALMART INC - 121 SHS | 6,169 | 10,932 |
| XCEL ENERGY INC - 99 SHS | 6,765 | 6,684 |
| ZOETIS INC - 29 SHS | 2,579 | 4,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROAYALTY MINERAL INTEREST | 1 | 2 | 1,235 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NATURAL RESOURCE FEES | 9 | 9 | 0 | |
| O & G PRODUCTION TAXES | 27 | 27 | 0 | |
| INVESTMENT EXPENSES | 619 | 619 | 0 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 423 | 423 | 423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H | 673 | 673 | 0 | |
| 2023 FEDERAL EXCISE TAX | 465 | 0 | 0 | |
| 2024 FEDERAL EXCISE TAX ESTIMATES | 720 | 0 | 0 |