| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,298 | 130 | 0 | 1,168 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAIN BUILDING | 2015-04-30 | 179,578 | 39,909 | SL | 39 | 4,605 | 0 | 0 | |
| 2 BUILDINGS | 2015-04-30 | 40,000 | 8,891 | SL | 39 | 1,026 | 0 | 0 | |
| EQUIPMENT | 2015-04-30 | 13,150 | 11,397 | SL | 10 | 1,315 | 0 | 0 | |
| LAND | 2015-04-30 | 280,272 | 0 | NDA | 0 | 0 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2019-12-31 | 645,292 | 66,184 | SL | 39 | 16,546 | 0 | 0 | |
| BENCHES | 2020-09-30 | 1,448 | 507 | SL | 10 | 145 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2020-12-31 | 271,741 | 21,195 | SL | 39 | 6,968 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2021-12-31 | 257,677 | 13,490 | SL | 39 | 6,607 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2022-12-31 | 152,245 | 4,067 | SL | 39 | 3,904 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2023-12-31 | 1,123,194 | 1,202 | SL | 39 | 28,800 | 0 | 0 | |
| EQUIPMENT | 2023-04-26 | 4,977 | 249 | SL | 10 | 498 | 0 | 0 | |
| BUILDING | 2024-06-01 | 145,008 | 0 | SL | 39 | 2,014 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2839858D BUILDINGS | 3,176,842 | 203,848 | 2,972,994 | 3,176,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 388,727 | 388,727 | 388,727 |
| Description | Amount |
|---|---|
| BOOK DEPRECIATION | 131,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 16,989 | 0 | 0 | 16,989 |
| MAINTENANCE AND OPERATIONS | 10,288 | 0 | 0 | 10,288 |
| MARKETING | 5,753 | 0 | 0 | 5,753 |
| OFFICE | 21,750 | 0 | 0 | 21,750 |
| MEMBERSHIPS | 345 | 0 | 0 | 345 |
| EVENT | 19,870 | 0 | 0 | 19,870 |
| GIFT SHOP SUPPLIES | 10,647 | 0 | 0 | 10,647 |
| FEES | 1,370 | 0 | 0 | 1,370 |
| MISCELLANEOUS | 180 | 0 | 0 | 180 |
| DONATION | 50 | 0 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 600 | 0 | 0 |
| SALE OF AIRCRAFT PARTS | 33,928 | 0 | 0 |
| SHIRTS AND SWAG | 11,403 | 0 | 0 |
| HANGAR RENTAL | 9,300 | 0 | 0 |
| FACILITY RENTAL | 8,361 | 0 | 0 |
| FOOD SALES | 1,626 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONTRACT SERVICES | 3,190 | 0 | 0 | 3,190 |
| PAYROLL SERVICE | 7,579 | 0 | 0 | 7,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 5,707 | 0 | 0 | 5,707 |
| PAYROLL | 9,057 | 0 | 0 | 9,057 |