| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 675 | 675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT SHORT DURATION INC | 83,479 | 82,471 |
| ISHARES IBONDS DEC 2029 TERM C | 18,186 | 18,468 |
| ISHARES IBONDS DEC 2027 TERM C | 18,669 | 18,689 |
| ISHARES IBONDS DEC 2026 TERM C | 18,637 | 18,775 |
| ISHARES IBONDS DEC 2025 TERM C | 18,633 | 18,788 |
| ISHARES IBONDS DEC 2024 TERM C | ||
| ISHARES IBONDS DEC 2028 TERM C | 18,651 | 18,551 |
| ISHARES IBONDS DEC 2030 TERM C | 18,139 | 18,370 |
| ISHARES IBONDS 2024 TERM HIGH | ||
| ISHARES IBONDS DEC 2031 TERM C | 18,188 | 18,315 |
| PAYDEN HIGH INCOME FUND | 32,264 | 33,991 |
| ISHARES IBONDS DEC 2032 TC ETF | 18,416 | 18,189 |
| ISHARES 10-20 YEAR TREASURY BO | ||
| ISHARES IBONDS 2025 H/Y INC ET | 38,597 | 38,396 |
| ISHARES IBONDS DEC 2033 CORP | 18,330 | 18,198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST SERIES 1 | 99,692 | 127,808 |
| ISHARES CORE MSCI DEV MKTS ETF | 26,722 | 26,110 |
| ISHARES CORE S&P MID-CAP ETF | 52,476 | 66,360 |
| ISHARES CORE S&P SMALL-CAP ETF | 42,996 | 50,697 |
| SPDR PORTFOLIO S&P 500 VALUE E | 45,977 | 55,078 |
| VANGUARD S&P 500 ETF | 116,073 | 290,957 |
| VICTORY MARKET NEUTRAL INCOME | ||
| SPDR S&P HOMEBUILDERS ETF | 12,835 | 10,973 |
| REAL ESTATE SELECT SECTOR SPDR | 6,284 | 5,897 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 586 |
| COST BASIS ADJUSTMENT | 2,808 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2023 | 628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 768 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 52 | 52 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |