| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,975 | 1,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE DEVELOPED MARKETS | 92,578 | 93,679 |
| VANGUARD FTSE EMERGING MARKETS | 37,893 | 36,377 |
| VANGUARD S & P 500 | 78,737 | 197,204 |
| VANGUARD MID CAP ETF | 21,907 | 43,317 |
| VANGUARD SMALL CAP ETF | 22,482 | 43,250 |
| DWS RREEF REAL ASSETS FUND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 10,568 | 10,829 |
| AMERICAN BEACON AHL MANAGED FUTURES | AT COST | 10,185 | 10,175 |
| ARTISAN HIGH INCOME FUND | AT COST | 9,268 | 9,392 |
| BAIRD AGGREGTE BOND FUND | AT COST | 68,481 | 63,006 |
| BLACKROCK TACTICAL OPPS FUND | AT COST | 9,902 | 10,502 |
| BRANDYWINEGLOBAL HIGH YIELD | AT COST | 9,268 | 9,442 |
| CALAMOS MARKET NEUTRAL INCOME FUND | AT COST | 23,912 | 27,328 |
| FIDELITY INV GRADE BOND | AT COST | 67,938 | 62,809 |
| GMO OPPORTUNISTIC INCOME FUND | AT COST | 10,540 | 9,802 |
| JP MORGAN HEDGED EQUITY FUND | AT COST | 27,583 | 26,830 |
| JPMORGAN CORE PLUS BOND FUND | AT COST | 26,334 | 37,861 |
| PGIM HIGH YIELD FUND | AT COST | ||
| VANGUARD EMERGING MARKETS BOND | AT COST | 9,496 | 9,456 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,400 | 5,400 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 543 | 505 | 505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 15 | 15 | ||
| OTHER FARM EXPENSES | 53 | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 31 | 31 | ||
| FOREIGN TAXES | 418 | 418 | ||
| EXCISE TAXES | 420 |