| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELLIS & HIRSBERG CPA'S PLLC | 1,675 | 0 | 0 | 1,675 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 342,978 | 247,376 | 95,602 | 95,602 |
| Land | 257,000 | 257,000 | 257,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & WEBB COST | 1,776 | 1,776 | ||
| FEES | 132 | 132 | ||
| GENERAL | 780 | 780 | ||
| INSURANCE | 8,244 | 8,244 | ||
| OFFICE | 206 | 206 | ||
| REPAIR & GRANT EXPENSE | 13,075 | 13,075 | ||
| UTILITIES | 9,559 | 9,559 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR INCOME -EDUCATIONAL | 3,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,301 | 1,301 | ||
| REAL ESTATE TAX | 895 | 895 |