| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 875 | 875 | 875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INDUSTRIAL PARK LAND | 2010-01-01 | 56,200 | |||||||
| INDUSTRIAL PARK | 2010-01-01 | 735,078 | 557,890 | S/L | 27.5000 | 26,730 | 26,730 | 26,730 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB 2215 | 2023-07 | PURCHASE | 2024-01 | 382,675 | 379,148 | 3,527 | ||||
| CHARLES SCHWAB 2215 | 2023-01 | PURCHASE | 2024-01 | 2,165,329 | 1,860,929 | 304,400 | ||||
| MORGAN STANLEY 013055 | 2021-05 | PURCHASE | 2024-07 | 88,942 | 87,859 | 1,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 615,001 | 615,001 |
| MORGAN STANLEY | 781,828 | 781,828 |
| MORGAN STANLEY | 488,690 | 488,690 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 735,078 | 584,620 | 150,458 | ||
| 56,200 | 56,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | 3,087 | 2,784 | 2,784 |
| SECURITY DEPOSITS HELD | 11,513 | 12,566 | 12,566 |
| FEDERAL ESTIMATE | 2,000 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 5,019 |
| FAIR MARKET VALUE ADJUSTMENT | 50,426 |
| P&I | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDUSTRIAL PARK | ||||
| TO CORRECT 1099 REPORTING | 23,970 | 23,970 | 23,970 | |
| EXPENSES | ||||
| INSURANCE | 12,864 | 12,864 | 12,864 | |
| INVESTMENT ADVISORY FEES | 30,946 | 30,946 | 30,946 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 | -303 | -303 | -303 |
| REFUND OF PY CONTRIBUTIONS | 15,000 | 15,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID RENTS | 7,129 | |
| SECURITY DEPOSITS HELD | 12,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CORP. FEE | 50 | 50 | 50 | |
| OREGON FORM CT-12 | 607 | 607 | 607 | |
| FOREIGN TAX | 801 | 801 | 801 |