| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALLCAP ETF | AT COST | 8,884 | 12,905 |
| ISHARES RUSSELL 1000 GROW ETF | AT COST | 75,563 | 146,577 |
| VANGUARD VALUE ETF | AT COST | 40,956 | 59,763 |
| ISHARES US TECHNOLOGY ETF | AT COST | 16,803 | 36,530 |
| ISHARES US FINANCIAL SERVICES ETF | AT COST | 8,075 | 14,239 |
| ISHARES MSCI ACWI EX US ETF | AT COST | 76,897 | 84,499 |
| ISHARES MSCI USA MIN VOL FACTOR ETF | AT COST | ||
| ISHARES MSCI USA VALUE FACTOR ETF | AT COST | 49,961 | 56,713 |
| SPDR PORTFOLIO S&P EMERGING MARKETS | AT COST | 38,964 | 41,056 |
| SPDR S&P 500 ETF TR | AT COST | 64,036 | 111,355 |
| VANGUARD ENERGY ETF | AT COST | 7,744 | 11,767 |
| VANGUARD MID-CAP ETF | AT COST | 16,106 | 20,074 |
| ISHARES S&P 100 ETF | AT COST | 18,079 | 22,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,250 | 6,250 |
| Description | Amount |
|---|---|
| CURRENT YEAR EXCISE TAX | 33 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 63 | 952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,569 | 8,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 350 | 350 |