| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,743 | 6,743 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA POOL #782520 | 1,004 | 764 |
| MFO BLACKROCK FUNDS V | 500,000 | 506,256 |
| VANGUARD SHORT-TERM TREASURY | 750,379 | 755,642 |
| MFC FLEXSHARES | 397,446 | 489,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC SPDR S&P | 2,081,943 | 9,024,147 |
| MFC ISHARES TR RUSSELL | 423,673 | 993,970 |
| MFC ISHARES TR CORE | 193,973 | 610,666 |
| MFC ETF SHARES | 1,266,311 | 1,912,177 |
| MFC VANGUARD | 533,718 | 591,765 |
| MFC FLEXSHARES | 664,421 | 787,914 |
| MAIER SIEBEL BABER FUNDS | 368,901 | 204,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 | |
| SOFTWARE EXPENSE | 11,171 | 11,171 | 0 | |
| OFFICE EXPENSE | 3,048 | 3,048 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST - INVESTMENT MANAGEMENT | 44,375 | 44,375 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,155 | 0 | 0 | |
| FOREIGN TAXES | 8,058 | 8,058 | 0 |