| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREP FEES | 5,390 | 1,617 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FIRST CR UN BREA CALI 1/16/2025 CD 4.9% | 25,000 | 25,004 |
| GOLDMAN SACHS BK USA 1/8/25 CD 4.5% | 30,000 | 30,000 |
| VANGUARD SHORT-TERM INVEST GRADE ADM | 40,000 | 40,551 |
| TSMC ARIZ CORP SR GLBL NT | 19,757 | 19,172 |
| INVESCO OPPEN SR FLOATING OOSYX | 7,915 | 7,933 |
| CELGENE CORP 3.45 | 19,793 | 19,431 |
| FEDERATED BOND FUND #655 FDBIX | 50,000 | 49,871 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL-CAP ETF | 65,807 | 145,869 |
| GRACO INC | 25,815 | 94,321 |
| PACKAGING CORP OF AMERICA | 13,684 | 88,701 |
| ROSS STORES INC | 17,636 | 51,129 |
| FACTSET RESEARCH SYSTEMS INC | 2,923 | 23,053 |
| PHILLIPS 66 COM | 3,549 | 11,735 |
| MCDONALDS CORP COM | 3,923 | 19,423 |
| RTX CORPORATION | 3,991 | 11,456 |
| AUTOMATIC DATA PROCESSING IN COM | 2,666 | 22,540 |
| JPMORGAN CHASE & CO COM | 4,070 | 9,109 |
| L3HARRIS TECHNOLOGIES INC COM | 4,480 | 20,818 |
| ANALOG DEVICES INC COM | 4,584 | 35,056 |
| ACCENTURE PLC | 4,587 | 10,554 |
| UNITEDHEALTH GROUP INC COM | 5,249 | 9,105 |
| CLOROX COMPANY COM | 5,667 | 10,881 |
| AIR PRODUCTS & CHEMICALS INC | 5,716 | 20,013 |
| GENERAL DYNAMICS | 6,258 | 23,451 |
| PAYCHEX INC COM | 6,701 | 27,343 |
| ILLINOIS TOOL WORKS INC COM | 6,940 | 28,652 |
| BECTON DICKINSON AND COMPANY | 6,996 | 17,469 |
| PEPSICO INC COM | 7,141 | 13,990 |
| PROCTOR & GAMBLE CO COM | 7,317 | 15,759 |
| CHEVRONTEXACO CORP COM | 7,342 | 12,746 |
| NORFOLK SOUTHERN CORP COM | 7,385 | 23,001 |
| TARGET CORP COM | 7,462 | 14,870 |
| NIKE INC CL B | 7,472 | 8,929 |
| EVERSOURCE ENERGY COM | 7,560 | 10,165 |
| COLGATE PALMOLIVE CO COM | 7,562 | 12,000 |
| US BANCORP DEL COM NEW | 8,046 | 10,762 |
| LOWES COS INC COM | 6,709 | 40,228 |
| BLACKROCK INC COM | 8,298 | 24,603 |
| AMERICAN TOWER CORP NEW COM | 8,316 | 5,686 |
| JOHNSON AND JOHNSON | 9,338 | 16,487 |
| WEC ENERGY GROUP INC | 9,454 | 16,551 |
| AFLAC INC | 5,091 | 17,792 |
| WAL MART STORES INC COM | 8,061 | 29,544 |
| ABBOTT LABS COM | 10,021 | 25,902 |
| CHUBB LIMITED COM | 8,261 | 20,722 |
| CISCO SYS INC COM | 11,357 | 20,187 |
| COMCAST CORP NEW CL A | 11,379 | 11,259 |
| LINDE PLC COM | 7,846 | 20,096 |
| AMGEN INC COM | 12,709 | 20,330 |
| MEDTRONIC PLC SHS | 14,692 | 15,497 |
| BOOZ ALLEN HAMILTON HLDG CORCL A | 18,534 | 68,468 |
| APPLE INC | 34,911 | 283,976 |
| NEXTERA ENERGY INC COM | 38,932 | 146,534 |
| MICROSOFT CORP COM | 39,850 | 577,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENN MUTUAL LIFE INS POLICY | 53,281 | 60,307 | 62,016 |
| NEW YORK LIFE INS POLICY #62337194 | 42,621 | 42,621 | 41,080 |
| NEW YORK LIFE INS POLICY #62772535 | 24,000 | 24,000 | 13,095 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN MARKET VALUE AND BASIS OF DONATED STOCK | 257,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENN MUTUAL LIFE INSURANCE CO | 4,537 | 0 | 0 | |
| NEW YORK LIFE INSURANCE CO. #7194 | 1,104 | 0 | 0 | |
| NEW YORK LIFE INSURANCE CO. #2535 | 720 | 0 | 0 | |
| ADVERTISING | 112 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 86 | 0 | 86 |
| Description | Amount |
|---|---|
| ACTIVITY IN PRIOR YR & ROUNDING | 675 |
| DIFFERENCE IN MARKET VALUE BETWEEN DONATION DATE AND POSTING DATE | 5,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 0 | |
| FEDERAL TAXES | 357 | 0 | 0 |