| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OUTDOOR EQUIPMENT | 2023-08-01 | 18,149 | 1,815 | SL | 5 | 3,630 | 0 | 0 | |
| PLAYSET | 2024-05-20 | 5,000 | 0 | M | 3 | 1,667 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 16334OR EQUIPMENT | 18,149 | 5,445 | 12,704 | 12,704 |
| PLAYSET | 5,000 | 1,667 | 3,333 | 3,333 |
| Item No. | 1 |
|---|---|
| Lender's Name | SYNCHRONY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 18,149 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 40 | 0 | 0 | 0 |
| EDUCATIONAL SUPPLIES | 4,200 | 0 | 0 | 0 |
| INSURANCE | 5,447 | 0 | 0 | 0 |
| OFFICE EXPENSE | 6,497 | 0 | 0 | 0 |
| INTERNET | 871 | 0 | 0 | 0 |
| GIFTS | 3,918 | 0 | 0 | 0 |
| SOFTWARE FEES | 1,026 | 0 | 0 | 0 |
| BANK FEES | 616 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 148,072 | 0 | 0 |
| FEES | 3,009 | 0 | 0 |
| FUNDRAISING | 7,250 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 4,373 | 2,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 4,869 | 0 | 0 | 0 |