| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 19,024 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 109 E ELLISON | 2007-12-15 | 210,449 | 86,562 | S/L | 39.0000 | 5,396 | 5,396 | ||
| 112 W ELLISON | 2007-12-15 | 128,348 | 52,793 | S/L | 39.0000 | 3,291 | 3,291 | ||
| 114 S MAIN | 2007-12-15 | 63,087 | 25,952 | S/L | 39.0000 | 1,618 | 1,618 | ||
| 114 S MAIN AC HEAT SYSTEM | 2009-12-15 | 8,000 | 8,000 | 200DB | 7.0000 | ||||
| 112 W ELLISON AWNINGS | 2010-11-22 | 5,977 | 5,977 | 200DB | 7.0000 | ||||
| 112 W ELLISON STRUCTURAL IMPROVEMENTS | 2013-02-04 | 43,720 | 30,604 | S/L | 15.0000 | 2,914 | 2,914 | ||
| 112 W ELLISON SPRINKLER SYTEM | 2013-04-24 | 33,225 | 11,629 | S/L | 15.0000 | 1,107 | 1,107 | ||
| BUILDING IMPROVEMENTS 112 W ELLISON | 2014-12-19 | 103,097 | 62,717 | S/L | 15.0000 | 6,873 | 6,873 | ||
| 1" WATER METER COMPONENTS | 2017-04-10 | 6,750 | 4,838 | S/L | 15.0000 | 225 | 225 | ||
| LAND -100 S DOBSON | 2007-12-15 | 52,899 | |||||||
| LAND - 109 E ELLISON | 2007-12-15 | 25,875 | |||||||
| LAND - 112 W ELLISON | 2007-12-15 | 23,147 | |||||||
| LAND -114 S MAIN | 2007-12-15 | 17,500 | |||||||
| 109 E ELLISON - GATE & CEDAR FENCE | 2021-04-02 | 2,850 | 2,850 | 150DB | 15.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PROPERTIES | 605,503 | 313,346 | 292,157 | |
| LAND RENTAL PROPERTIES | 119,421 | 119,421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND BLDG FURNISHINGS B4 | 344,805 | 344,805 |
| Description | Amount |
|---|---|
| PENALTY | 73 |
| PRIOR YEAR EXCISE TAX | 2,785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | ||||
| RENT PROPERTY BANK CHARGES | 96 | |||
| INSURANCE FOR RENTALS | 15,514 | |||
| RENT PROPERTY R & M | 3,543 | |||
| RENT PROPERTY UTILITIES | 818 | |||
| ROUNDING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTIES | 796 | 796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL PROPERTY MGT | 30,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAS WELL SEVERANCE TAX | 56 | |||
| GAS WELL AD VAL TAX | 93 | |||
| EXCISE TAX -CURRENT YR | 4,018 | |||
| COMMERCIAL RENT PROPERTIES | 22,100 | 22,100 |