| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,599 | 4,599 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PACIFIC LIFE - POLICY VF5191 | FMV | 3,669,984 | 3,669,984 |
| TT FAMILY 1891 W JOHNSON LLC | AT COST | 4,576,266 | 4,579,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE FEES | 7,999 | 7,999 | ||
| LIFE INSURANCE PREMIUM | 676,192 | |||
| TRUST OR CUSTODY FEE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TT FAMILY 181 W JOHNSON LLC | 124,060 | 124,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTY - UNITED BANC | 29,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,343 | 3,343 |