| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL AMT | 5,326 | 5,326 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2021-06-11 | 150,000 | 7,821 | SL | 0000000039.000000000000 | 3,077 | |||
| LANDSCAPING - 2021 | 2021-07-06 | 47,012 | 8,511 | SL | 0000000015.000000000000 | 3,134 | |||
| SPRINKLER SYSTEM | 2021-07-12 | 18,500 | 1,166 | SL | 0000000039.000000000000 | 474 | |||
| ADA RAILING | 2021-11-19 | 3,425 | 187 | SL | 0000000039.000000000000 | 88 | |||
| LIGHTING | 2022-03-25 | 3,500 | 350 | SL | 0000000015.000000000000 | 233 | |||
| LANDSCAPING - 2022 | 2022-04-20 | 10,818 | 1,082 | SL | 0000000015.000000000000 | 721 | |||
| PERGOLA | 2022-07-06 | 9,200 | 920 | SL | 0000000015.000000000000 | 613 | |||
| FOUNDATION GARDEN | 2022-09-30 | 15,265 | 1,527 | SL | 0000000015.000000000000 | 1,018 | |||
| OUTDOOR LIGHTING | 2023-05-08 | 1,450 | 73 | DB | 0000000015.000000000000 | 138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OUTDOOR LIGHTING | 1,450 | 211 | 1,239 | 1,239 |
| HOUSE | 120,000 | 10,898 | 109,102 | 109,102 |
| LANDSCAPING | 47,012 | 11,645 | 35,367 | 35,367 |
| SPRINKLER SYSTEM | 18,500 | 1,640 | 16,860 | 16,860 |
| ADA RAILING | 3,425 | 274 | 3,151 | 3,151 |
| LIGHTING | 3,500 | 584 | 2,916 | 2,916 |
| LANDSCAPING | 10,818 | 1,803 | 9,015 | 9,015 |
| PERGOLA | 9,200 | 1,534 | 7,666 | 7,666 |
| FOUNDATION GARDEN | 15,265 | 2,544 | 12,721 | 12,721 |
| LAND | 30,000 | 30,000 | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 193 | 193 | ||
| TELEPHONE INTERNET | 1,609 | 1,609 | ||
| LANDSCAPING | 11,908 | 11,908 | ||
| EVENTS | 2,826 | 2,826 |
| Name | Address |
|---|---|
| ELIZABETH ROSS |
9902 W 86TH AVE ARVADA,CO80005 |