| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 127,972 | 501,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 802 SHS ISHARES CORE S&P MID-C | AT COST | 21,560 | 49,973 |
| 570 SHS VANGUARD RUSSELL 1000 | AT COST | 35,414 | 58,881 |
| 206 SHS VANGUARD S&P 500 | AT COST | 42,391 | 110,995 |
| 1,495 SHS VANGUARD FTSE DEVELO | AT COST | 53,001 | 71,491 |
| 1,078 SHS VANGUARD FTSE EMERGI | AT COST | 51,540 | 47,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,309 | 5,309 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 320 | 0 | 320 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 270 | 0 | 270 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 3,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 434 | 434 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 85 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 250 | 0 | 0 |