| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| See Detail in Part IV | 65,145 | 26,467 | 38,678 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,003.370 PZENA EMERGING MARKETS FOCUSED VAL | 61,250 | 59,440 | |
| 4,575.665 SH AMER BEACON STEPHENS SMALL CAP GROWTH | 73,000 | 68,223 | |
| 2,630.399 SH AMERICAN BEACON SMALL CAP VAL INSTL | 53,000 | 64,839 | |
| 3,349.581 SH BALLIE GIFFORD EMERGING MARKETS EQ | 61,250 | 64,178 | |
| 2,707.201 SH COHEN & STEERS INSTL REALTY SHARES | 115,073 | 129,702 | |
| 4,396.124 SH DODGE & COX INTERNATIONAL STOCK | 186,000 | 219,367 | |
| 10,826.542 SH WCM FOCUSED INTERNATIONAL GROWTH FUND | 186,000 | 235,586 | |
| 7,891.416 SH NORTHERN MULTIMANAGER GL LSTD INFRASTRUCTURE | 95,335 | 92,566 | |
| 235.294 SH T ROWE PRICE MID CAP GROWTH FUND | 22,000 | 23,539 | |
| 3,844.557 SH HOTCHKIS AND WILEY HIGH YIELD FUND | 38,830 | 40,675 | |
| 19,453.230 SH NEUBERGER BERMAN CORE BOND INSTL | 168,076 | 169,632 | |
| 1,469.939 iSHARES TRUST MSCI EMG MKTS ETF | 52,913 | 61,473 | |
| 1530.344 SH iSHARES CORE S&P MIDCAP ETF | 51,027 | 95,356 | |
| 909.457 SH iSHARES TRUST RUSSELL 1000 GROWTH ETF | 121,178 | 365,220 | |
| 488.787 SH iSHARES RUSSELL 1000 INDEX FUND | 41,403 | 157,468 | |
| 1,120.970 SH SPDR S&P 500 ETF TRUST UNIT | 335,264 | 656,978 | |
| 4,674.000 SH SCHWAB STRATEGIC TR US MID-CAP ETF | 89,164 | 129,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Strauss Troy Tax and Charitable Filing | 3,304 | 3,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends Receivable | 2,109 | 2,203 | 2,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 7,505 | 7,505 | ||
| State Charitable Registration Fee | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital Gain Dividends | 40,495 | 40,495 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 2,056 | |||
| Foreign Taxes | 1,610 | 1,610 |