| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORVIS ACCOUNTING FEES | 10,500 | 5,450 | 0 | 5,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,020 | 0 | 0 | 1,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,714 | 2,784 | 2,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 41,250 | 0 | 0 | 41,250 |
| BANK CHARGES | 1,166 | 0 | 0 | 1,166 |
| COMPUTERS | 45,415 | 0 | 0 | 45,415 |
| CHARITABLE PROGRAM EXPENSES | 41,553 | 0 | 0 | 41,553 |
| MEALS & ENTERTAINMENT | 10,136 | 0 | 0 | 10,136 |
| OFFICE SUPPLIES | 55,975 | 0 | 0 | 55,975 |
| PROFESSIONAL DEVELOPMENT | 6,171 | 0 | 0 | 6,171 |
| REPAIRS & MAINTENANCE | 10,359 | 0 | 0 | 10,359 |
| UTILITIES & INTERNET | 6,493 | 0 | 0 | 6,493 |
| CAPITAL IMPROVEMENTS | 90,086 | 0 | 0 | 90,086 |
| DUES & SUBSCRIPTIONS | 6,169 | 0 | 0 | 6,169 |
| EMPLOYEE EXPERIENCE | 9,260 | 0 | 0 | 9,260 |
| INSURANCE | 19,669 | 0 | 0 | 19,669 |
| MISCELLANEOUS EXPENSE | 1,462 | 0 | 0 | 1,462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 51,473 | ||
| IN KIND NON CASH CONTRIBUTIONS | 58,086 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) | 81,553 |
| CASH ADJUSTMENT | 44,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 46,039 | 13,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 24,588 | 0 | 0 | 24,588 |
| INVESTMENT FEES | 3,920 | 3,920 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 50,280 | 0 | 0 | 50,280 |