| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 275 | 275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS | 5,674 | 3,999 |
| HOME DEPOT INC | 6,794 | 19,450 |
| LOWES COMPANIES | 4,981 | 24,680 |
| MCDONALD'S CORP | 9,648 | 28,989 |
| STARBUCKS CORP | 9,346 | 18,250 |
| PEPSICO INC. | 8,384 | 15,206 |
| PROCTER & GAMBLE | 8,025 | 16,765 |
| ALLSTATE CORP | 6,940 | 19,279 |
| BERKSHIRE HATHAWAY CLASS B | 7,307 | 22,664 |
| JP MORGAN CHASE & CO | 6,808 | 23,971 |
| ABBVIE INC | 8,024 | 17,770 |
| AMGEN INC | 11,632 | 26,064 |
| JOHNSON & JOHNSON | 5,776 | 7,231 |
| UNITEDHEALTH GROUP | 12,336 | 50,586 |
| CUMMINS INC | 14,144 | 34,860 |
| APPLE INC | 11,221 | 87,647 |
| CISCO SYSTEMS | 2,138 | 5,920 |
| F5 INC | 16,548 | 31,434 |
| AMERICAN WATER WORKS | 4,179 | 12,449 |
| VANGUARD EQUITY INCOME ADM | 3,000 | 4,055 |
| VANGUARD TOTAL STOCK MARKET IN | 10,567 | 33,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE BANK OF INDIA CD, 3.35%, | |||
| VANGUARD INTERMEDIATE TERM COR | AT COST | 14,943 | 12,362 |
| VANGUARD SHORT-TERM BOND INDEX | AT COST | 30,021 | 28,204 |
| VANGUARD SHORT-TERM CORP. BOND | AT COST | 49,614 | 46,806 |
| DODGE & COX INCOME FUND | AT COST | 15,000 | 13,189 |
| DOUBLELINE LOW DURATION BOND F | AT COST | 20,000 | 20,000 |
| PIMCO SHORT-TERM FUND | AT COST | 29,974 | 29,547 |
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 25,000 | 23,807 |
| FIFTH THIRD BANK CD, 4.7%, DUE | AT COST | 25,000 | 24,995 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-IL ATTORNEY GENERAL | 115 | 115 | 0 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED IN 2024 | 435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 5,901 | 5,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID ON PRIOR YEAR | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 360 | 0 | 0 |