| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 120 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2019-12-02 | 15,473 | 15,473 | 3.0000 | |||||
| WEBSITE DEVELOPMENT | 2019-07-01 | 141,000 | 141,000 | 3.0000 | |||||
| COMPUTER EQUIPMENT | 2020-07-01 | 9,806 | 9,806 | 200DB | 5.0000 | ||||
| COMPUTER SOFTWARE | 2020-07-01 | 12,944 | 12,944 | 3.0000 | |||||
| WEBSITE DEVELOPMENT | 2020-07-01 | 9,000 | 9,000 | 3.0000 | |||||
| COMPUTER SOFTWARE | 2021-08-09 | 9,600 | 9,600 | 3.0000 | |||||
| COMPUTER SOFTWARE | 2021-10-26 | 6,866 | 6,866 | 3.0000 | |||||
| COMPUTER EQUIPMENT | 2021-11-19 | 3,527 | 3,527 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2021-06-09 | 2,524 | 2,524 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2022-02-09 | 3,478 | 3,478 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2022-03-08 | 4,525 | 4,525 | 200DB | 7.0000 | ||||
| COMPUTER SOFTWARE | 2023-07-01 | 7,714 | 7,714 | 3.0000 | |||||
| COMPUTER EQUIPMENT | 2023-07-01 | 7,441 | 7,441 | 200DB | 5.0000 | ||||
| COMPUTER SOFTWARE | 2024-10-30 | 8,177 | 3.0000 | 8,177 | |||||
| COMPUTER EQUIPMENT | 2024-03-14 | 4,776 | 200DB | 5.0000 | 4,776 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 246,851 | 246,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 27 | 2 | ||
| MEMBERSHIP DUES&SUBSCRIPTIONS | 15,679 | 157 | ||
| DIRECT CHARITABLE ACTIVITIES | 208,482 | 2,085 | ||
| INSURANCE EXPENSE | 4,464 | 45 | ||
| INTERNET & IT-SUPPORT SERVICE | 29,509 | 295 | ||
| NJ REGISTRATION FEES | 30 | 2 | ||
| OFFICE EXPENSES | 6,208 | 62 | ||
| OFFICE SUPPLIES | 10,482 | 105 | ||
| PROMOTION - BRAND AWARENESS | 8,039 | 80 | ||
| LANDSCAPING&MAINTENANCE-MONUM | 54,298 | 543 | ||
| STAFF TRAINING | 9,514 | 91 | ||
| CONSULTING | 6,393 | 64 | ||
| EQUIPMENT RENTAL | 11,921 | 119 | ||
| EVENT TICKETS - STAFF ONLY | 13,152 | 132 | ||
| TELECOMMUNICATIONS | 3,660 | 37 | ||
| STRATEGIC PLANNING | 4,720 | 47 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROFIT-SHARING PLAN PAYABLE | 46,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 50,030 |