| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,560 | 0 | 7,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REAL ESTATE | 321,668 | 321,668 |
| FIDELITY TOTAL MARKET INDEX FUND | 2,520,569 | 2,520,569 |
| ISHARES CORE MSCI TOTAL | 1,200,176 | 1,200,176 |
| ISHARES CORE U.S. AGGREGATE BOND | 1,566,970 | 1,566,970 |
| ISHARES TRUST ISHARES 5 10 YEAR | 230,971 | 230,971 |
| SPDR PORTFOLIO HIGH YIELD BOND ETF | 145,749 | 145,749 |
| ISHARES GLOBAL INFRASTRUCTURE | 224,343 | 224,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 2,985 | 0 | 2,985 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 153,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,454 | 15,454 | 0 | |
| SCHOLARSHIP ADMIN FEES | 16,488 | 0 | 16,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 |