| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 6,858 | 6,858 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM ON TAX EXEMPT BONDS | 152,454 | 8,221 | 8,221 | 160,675 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMGEN INC | 2016-04 | PURCHASE | 2024-11 | 20,889 | 10,078 | 10,811 | ||||
| APPLE | 2013-04 | PURCHASE | 2024-07 | 12,716 | 850 | 11,866 | ||||
| APPLE | 2013-04 | PURCHASE | 2024-07 | 13,410 | 896 | 12,514 | ||||
| BLACKSTONE INC | 2020-09 | PURCHASE | 2024-08 | 12,169 | 4,653 | 7,516 | ||||
| BLACKSTONE INC | 2020-09 | PURCHASE | 2024-11 | 15,072 | 4,552 | 10,520 | ||||
| BOSTON PROPERTIES LP | 2022-08 | PURCHASE | 2024-05 | 42,085 | 44,764 | -2,679 | ||||
| BROADCOM INC | 2020-01 | PURCHASE | 2024-11 | 15,557 | 3,026 | 12,531 | ||||
| BROADCOM INC | 2020-01 | PURCHASE | 2024-11 | 14,399 | 2,801 | 11,598 | ||||
| CAMDEN PROPERTY TRUST | 2020-10 | PURCHASE | 2024-10 | 12,080 | 8,744 | 3,336 | ||||
| EATON CORP PLC | 2017-12 | PURCHASE | 2024-05 | 21,148 | 4,144 | 17,004 | ||||
| ESTEE LAUDER COS | 2024-08 | PURCHASE | 2024-11 | 21,229 | 29,153 | -7,924 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-01 | 95 | 98 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-02 | 660 | 679 | -19 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-03 | 94 | 97 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-04 | 630 | 647 | -17 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-05 | 96 | 99 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-06 | 657 | 675 | -18 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-07 | 94 | 96 | -2 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-08 | 93 | 95 | -2 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-09 | 492 | 507 | -15 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-10 | 93 | 95 | -2 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-11 | 93 | 96 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2024-12 | 101 | 104 | -3 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-01 | 851 | 885 | -34 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-02 | 391 | 407 | -16 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-03 | 405 | 421 | -16 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-04 | 1,360 | 1,410 | -50 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-05 | 376 | 389 | -13 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-06 | 394 | 407 | -13 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-07 | 369 | 381 | -12 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-08 | 389 | 402 | -13 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-09 | 100 | 103 | -3 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-10 | 568 | 586 | -18 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-11 | 702 | 723 | -21 | ||||
| FHLMC POOL G1-8597 | 2016-06 | PURCHASE | 2024-12 | 342 | 352 | -10 | ||||
| FHLMC POOL SD4438 | 2024-07 | PURCHASE | 2024-08 | 1,814 | 1,725 | 89 | ||||
| FHLMC POOL SD4438 | 2024-07 | PURCHASE | 2024-09 | 1,982 | 1,884 | 98 | ||||
| FHLMC POOL SD4438 | 2024-07 | PURCHASE | 2024-10 | 1,664 | 1,582 | 82 | ||||
| FHLMC POOL SD4438 | 2024-07 | PURCHASE | 2024-11 | 2,056 | 1,955 | 101 | ||||
| FHLMC POOL SD4438 | 2024-07 | PURCHASE | 2024-12 | 1,552 | 1,507 | 45 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-01 | 130 | 132 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-02 | 126 | 128 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-03 | 153 | 155 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-04 | 154 | 156 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-05 | 139 | 141 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-06 | 137 | 139 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-07 | 115 | 116 | -1 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-08 | 153 | 155 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-09 | 134 | 136 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-10 | 155 | 156 | -1 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-11 | 163 | 165 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2024-12 | 136 | 137 | -1 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-01 | 463 | 469 | -6 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-02 | 492 | 498 | -6 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-03 | 462 | 468 | -6 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-04 | 825 | 834 | -9 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-05 | 700 | 708 | -8 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-06 | 435 | 440 | -5 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-07 | 428 | 432 | -4 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-08 | 451 | 456 | -5 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-09 | 435 | 439 | -4 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-10 | 738 | 745 | -7 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-11 | 403 | 406 | -3 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2024-12 | 390 | 394 | -4 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-01 | 318 | 337 | -19 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-02 | 314 | 333 | -19 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-03 | 315 | 334 | -19 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-04 | 325 | 344 | -19 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-05 | 1,219 | 1,291 | -72 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-06 | 448 | 474 | -26 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-07 | 314 | 332 | -18 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-08 | 319 | 337 | -18 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-09 | 1,214 | 1,282 | -68 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-10 | 1,150 | 1,214 | -64 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-11 | 314 | 331 | -17 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2024-12 | 316 | 333 | -17 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-01 | 1,306 | 1,403 | -97 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-02 | 541 | 581 | -40 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-03 | 1,018 | 1,093 | -75 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-04 | 642 | 689 | -47 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-05 | 1,129 | 1,210 | -81 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-06 | 765 | 819 | -54 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-07 | 552 | 591 | -39 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-08 | 1,161 | 1,242 | -81 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-09 | 1,096 | 1,171 | -75 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-10 | 1,922 | 2,054 | -132 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-11 | 1,608 | 1,718 | -110 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2024-12 | 1,411 | 1,475 | -64 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-01 | 710 | 748 | -38 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-02 | 328 | 345 | -17 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-03 | 620 | 652 | -32 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-04 | 392 | 412 | -20 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-05 | 572 | 601 | -29 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-06 | 524 | 551 | -27 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-07 | 448 | 470 | -22 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-08 | 529 | 555 | -26 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-09 | 503 | 527 | -24 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-10 | 731 | 766 | -35 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-11 | 458 | 480 | -22 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2024-12 | 283 | 296 | -13 | ||||
| GNMA GNR 2024-H08- FM | 2024-05 | PURCHASE | 2024-11 | 51 | 51 | |||||
| GNMA GNR 2024-H08- FM | 2024-05 | PURCHASE | 2024-12 | 474 | 473 | 1 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-01 | 179 | 181 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-02 | 173 | 174 | -1 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-03 | 148 | 149 | -1 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-04 | 197 | 199 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-05 | 161 | 163 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-06 | 194 | 196 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-07 | 154 | 156 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-08 | 173 | 175 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-09 | 158 | 159 | -1 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-10 | 162 | 163 | -1 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-11 | 160 | 161 | -1 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2024-12 | 140 | 141 | -1 | ||||
| INVITATION HOMES INC | 2020-10 | PURCHASE | 2024-08 | 16,902 | 13,606 | 3,296 | ||||
| JP MORGAN CHASE | 2012-12 | PURCHASE | 2024-11 | 3,741 | 690 | 3,051 | ||||
| KLA CORP | 2020-03 | PURCHASE | 2024-01 | 9,950 | 2,406 | 7,544 | ||||
| KLA CORP | 2020-03 | PURCHASE | 2024-01 | 9,950 | 2,406 | 7,544 | ||||
| MICROSOFT CORP | 2010-06 | PURCHASE | 2024-01 | 10,988 | 713 | 10,275 | ||||
| MICROSOFT CORP | 2010-06 | PURCHASE | 2024-01 | 12,209 | 792 | 11,417 | ||||
| MORGAN STANLEY | 2021-08 | PURCHASE | 2024-05 | 150,000 | 149,949 | 51 | ||||
| NOVARTIS AG | 2010-05 | PURCHASE | 2024-05 | 13,511 | 5,266 | 8,245 | ||||
| US TREASURY NOTE | 2022-08 | PURCHASE | 2024-07 | 100,000 | 100,000 | |||||
| WILLIAMS COS INC | 2021-01 | PURCHASE | 2024-11 | 20,121 | 7,819 | 12,302 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 1,719,088 | 1,679,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 6,154,270 | 8,216,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42 | 42 |
| Description | Amount |
|---|---|
| 2024 ESTIMATED TAX PAYMENT | 7,000 |
| 2023 ESTIMATED TAX PAYMENTS | 7,000 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT SECURITIES | 5,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 35,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENT FEES | 39,375 | 39,375 | ||
| BANK SERVICE CHARGES | 60 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 6,885 | 1,721 | 5,164 |