| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 38 S JACKSON ST REMODEL | 2018-01-01 | 101,601 | 13,026 | S/L | 39.0000 | 2,605 | |||
| 38 SOUTH JACKSON HVAC | 2018-01-01 | 32,309 | 4,142 | S/L | 39.0000 | 829 | |||
| 38 SOUTH JACKSON APPLIANCES | 2018-01-01 | 5,795 | 4,890 | 200DB | 7.0000 | 603 | |||
| 38 SOUTH JACKSON | 2017-12-07 | 76,482 | 9,805 | S/L | 39.0000 | 1,961 | |||
| FLOORING - WATSON & WILLIAMS | 2019-07-01 | 7,119 | 814 | S/L | 39.0000 | 182 | |||
| FLOORING - CARPETS | 2019-07-01 | 9,428 | 1,078 | S/L | 39.0000 | 242 | |||
| ELECTRICAL & HVAC | 2019-07-01 | 27,924 | 3,192 | S/L | 39.0000 | 716 | |||
| PAINTING & CARPENTRY | 2019-07-01 | 16,813 | 1,922 | S/L | 39.0000 | 431 | |||
| KITCHEN REMODEL | 2019-07-01 | 20,606 | 2,356 | S/L | 39.0000 | 528 | |||
| STORAGE BUILDING | 2019-07-01 | 10,242 | 1,171 | S/L | 39.0000 | 262 | |||
| CONFERENCE ROOM TABLE & CHAIRS | 2019-07-01 | 35,008 | 4,002 | S/L | 39.0000 | 898 | |||
| SECURITY SYSTEM | 2019-07-01 | 7,242 | 7,242 | 200DB | 7.0000 | ||||
| WINDOW SHUTTERS | 2019-07-01 | 2,087 | 239 | S/L | 39.0000 | 53 | |||
| INTERIOR DESIGN | 2019-07-01 | 5,000 | 572 | S/L | 39.0000 | 128 | |||
| PLUMBING | 2019-07-01 | 8,908 | 1,018 | S/L | 39.0000 | 229 | |||
| HANDICAP RAILING | 2019-07-01 | 2,746 | 314 | S/L | 39.0000 | 70 | |||
| 38 JACKSON FLOORING - CARPETS | 2020-07-01 | 12,954 | 1,149 | S/L | 39.0000 | 332 | |||
| CARPETS - 38 S JACKSON | 2022-07-01 | 16,961 | 634 | S/L | 39.0000 | 435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL ALLIANCE 5398 | 1,124,807 | 4,102,758 |
| MERRILL LYNCH 0222 | 2,337,200 | 3,564,925 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS 38 S. JACKSON ST | 399,226 | 68,070 | 331,156 | 275,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAXES | 10,589 | 10,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 6,639 | |||
| REPAIRS & MAINTENANCE | 860 | |||
| OFFICE EXPENSES | 16,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 195,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
TRH |
430,000 |
|
ACD |
104,587 |
|
GJ |
|
|
WMJLP |
50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES - ROYAL ALLIANCE | 27,935 | 27,935 | ||
| ADVISORY FEES - MERRILL LYNCH | 10,035 | 10,035 | ||
| ADVISORY FEES - OTHER | 66,865 | 66,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 191 |