| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,985 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3946 WM PENN HWY-BLDG. 1ST FL. | 2018-12-17 | 143,575 | 18,405 | SL | 39.000000000000 | 3,681 | 0 | 3,681 | |
| 3946 WM PENN HWY-LAND 1ST FL. | 2018-12-17 | 56,299 | L | 0 % | 0 | 0 | 0 | ||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 8,310 | 905 | SL | 39.000000000000 | 213 | 0 | 213 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 2,080 | 1,262 | SL | 7.000000000000 | 297 | 0 | 297 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 791 | 316 | SL | 10.000000000000 | 79 | 0 | 79 | |
| ARCHITECT FEE | 2019-10-03 | 275 | 30 | SL | 39.000000000000 | 7 | 0 | 7 | |
| PERMITS | 2019-10-03 | 157 | 17 | SL | 39.000000000000 | 4 | 0 | 4 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 335 | 38 | SL | 39.000000000000 | 9 | 0 | 9 | |
| SECURITY EQUIPMENT | 2019-10-01 | 12,326 | 5,240 | SL | 10.000000000000 | 1,233 | 0 | 1,233 | |
| APPLIANCES | 2019-08-26 | 2,125 | 1,317 | SL | 7.000000000000 | 304 | 0 | 304 | |
| FURNITURE | 2019-09-30 | 5,213 | 3,166 | SL | 7.000000000000 | 745 | 0 | 745 | |
| CARDIAC BIKE | 2019-12-27 | 5,031 | 2,876 | SL | 7.000000000000 | 719 | 0 | 719 | |
| COMPUTER | 2019-03-29 | 2,117 | 2,010 | SL | 5.000000000000 | 106 | 0 | 107 | |
| OFFICE FURNITURE | 2019-12-01 | 3,222 | 1,878 | SL | 7.000000000000 | 460 | 0 | 460 | |
| BLOOD PRESSURE MONITOR | 2019-12-27 | 2,995 | 2,396 | SL | 5.000000000000 | 599 | 0 | 599 | |
| CENTER RENOVATIONS | 2021-12-29 | 192,070 | 9,850 | SL | 39.000000000000 | 4,925 | 0 | 4,925 | |
| TNT FOOD SERVICE EQUIP | 2022-03-07 | 9,500 | 2,488 | SL | 7.000000000000 | 1,357 | 0 | 1,357 | |
| SIGN A RAMA | 2022-03-25 | 6,550 | 1,146 | SL | 10.000000000000 | 655 | 0 | 655 | |
| WINDOW TREATMENTS | 2022-04-01 | 3,038 | 759 | SL | 7.000000000000 | 434 | 0 | 434 | |
| OTHER RENOVATION COSTS | 2022-12-01 | 74,319 | 2,064 | SL | 39.000000000000 | 1,906 | 0 | 1,906 | |
| CANOPY SIGN | 2022-07-26 | 7,888 | 1,117 | SL | 10.000000000000 | 789 | 0 | 789 | |
| GUARDIAN SECURITY SYSTEM | 2022-07-11 | 8,345 | 4,339 | 200DB | 5.000000000000 | 1,602 | 0 | 1,602 | |
| AUDIO COMM. AV EQUIP | 2022-04-08 | 9,707 | 3,397 | SL | 5.000000000000 | 1,941 | 0 | 1,941 | |
| DISHWASHER | 2022-05-13 | 5,099 | 1,214 | SL | 7.000000000000 | 728 | 0 | 728 | |
| AUDIO COMM AV EQUIP | 2022-04-20 | 13,000 | 4,333 | SL | 5.000000000000 | 2,600 | 0 | 2,600 | |
| KITCHEN APPLIANCES | 2022-04-22 | 1,295 | 308 | SL | 7.000000000000 | 185 | 0 | 185 | |
| KITCHEN APPLIANCES | 2022-05-16 | 9,883 | 3,832 | 200DB | 7.000000000000 | 1,729 | 0 | 1,729 | |
| KITCHEN APPLIANCES | 2022-05-16 | 1,793 | 427 | SL | 7.000000000000 | 256 | 0 | 256 | |
| HOOD & ANSUL SYSTEM | 2022-06-23 | 18,250 | 3,911 | SL | 7.000000000000 | 2,607 | 0 | 2,607 | |
| SIGN A RAMA | 2022-05-25 | 1,185 | 188 | SL | 10.000000000000 | 119 | 0 | 119 | |
| WINDOW TREATMENTS | 2022-05-26 | 2,127 | 481 | SL | 7.000000000000 | 304 | 0 | 304 | |
| AV COMPUTER ITEMS | 2022-06-01 | 2,967 | 1,543 | 200DB | 5.000000000000 | 570 | 0 | 570 | |
| SIGN A RAMA | 2022-06-03 | 10,227 | 1,619 | SL | 10.000000000000 | 1,023 | 0 | 1,023 | |
| BIZ BRANDING SIGN LETTERING | 2022-06-13 | 400 | 63 | SL | 10.000000000000 | 40 | 0 | 40 | |
| FIRE EXTINGUISHERS (5) | 2022-06-16 | 485 | 104 | SL | 7.000000000000 | 69 | 0 | 69 | |
| SIGN A RAMA | 2022-06-29 | 4,811 | 722 | SL | 10.000000000000 | 481 | 0 | 481 | |
| SIGN A RAMA-STAGE & FIRE | 2022-06-29 | 411 | 123 | SL | 5.000000000000 | 82 | 0 | 82 | |
| SIGN A RAMA | 2022-07-08 | 358 | 54 | SL | 10.000000000000 | 36 | 0 | 36 | |
| SIGN A RAMA | 2022-08-17 | 472 | 63 | SL | 10.000000000000 | 47 | 0 | 47 | |
| SOCIAL HALL CHAIRS(100) | 2022-09-21 | 5,006 | 894 | SL | 7.000000000000 | 715 | 0 | 715 | |
| TABLES | 2022-09-23 | 449 | 80 | SL | 7.000000000000 | 64 | 0 | 64 | |
| COFFEE MACHINE | 2022-09-23 | 525 | 131 | SL | 5.000000000000 | 105 | 0 | 105 | |
| GANESHA STATUE | 2022-10-12 | 1,133 | 94 | SL | 15.000000000000 | 76 | 0 | 76 | |
| STATUE CABINET | 2022-10-12 | 620 | 111 | SL | 7.000000000000 | 89 | 0 | 89 | |
| AV COMPUTER ITEM | 2022-10-12 | 320 | 80 | SL | 5.000000000000 | 64 | 0 | 64 | |
| AV COMPUTER ITEMS | 2022-10-20 | 38 | 9 | SL | 5.000000000000 | 8 | 0 | 8 | |
| AUDIO COMM AV | 2022-12-09 | 5,775 | 1,251 | SL | 5.000000000000 | 1,155 | 0 | 1,155 | |
| RENOVATION CONSTRUCTION | 2022-12-01 | 287,922 | 7,998 | SL | 39.000000000000 | 7,383 | 0 | 7,383 | |
| WATER FOUNTAIN | 2023-07-07 | 1,500 | 75 | 150DB | 15.000000000000 | 143 | 0 | 143 | |
| AV EQUIPMENT & LIGHTING | 2023-11-29 | 1,912 | 382 | 200DB | 5.000000000000 | 612 | 0 | 612 | |
| TABLE | 2023-08-28 | 536 | 107 | 200DB | 5.000000000000 | 172 | 0 | 172 | |
| DINING HALL CHAIRS | 2023-12-27 | 848 | 170 | 200DB | 5.000000000000 | 271 | 0 | 271 | |
| FURNACE & A/C | 2024-06-30 | 3,945 | SL | 15.000000000000 | 164 | 0 | 164 | ||
| ROOF REPLACEMENT | 2024-10-31 | 9,204 | SL | 15.000000000000 | 77 | 0 | 77 | ||
| 3955 MONROEVILLE BLVD-BLDG. | 2018-12-17 | 561,815 | 72,030 | SL | 39.000000000000 | 14,406 | 14,406 | 14,406 | |
| 3955 MONROEVILLE BLVD.-LAND | 2018-12-17 | 220,301 | L | 0 % | 0 | 0 | 0 | ||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 32,516 | 3,544 | SL | 39.000000000000 | 834 | 834 | 834 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 8,140 | 4,943 | SL | 7.000000000000 | 1,163 | 1,163 | 1,163 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 3,095 | 1,240 | SL | 10.000000000000 | 310 | 310 | 310 | |
| ARCHITECT FEE | 2019-10-03 | 1,077 | 119 | SL | 39.000000000000 | 28 | 28 | 28 | |
| PERMITS | 2019-10-03 | 614 | 68 | SL | 39.000000000000 | 16 | 16 | 16 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 1,309 | 144 | SL | 39.000000000000 | 34 | 34 | 34 | |
| DANCE STUDIO ENTRY FLOOR | 2023-09-26 | 3,241 | 162 | 150DB | 15.000000000000 | 308 | 308 | 308 | |
| 3946 WM PENN HWY-BLDG. GR. FL. | 2018-12-17 | 143,575 | 18,405 | SL | 39.000000000000 | 3,681 | 3,681 | 3,681 | |
| 3946 WM PENN HWY-LAND GR. FL. | 2018-12-18 | 56,299 | L | 0 % | 0 | 0 | 0 | ||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 8,310 | 905 | SL | 39.000000000000 | 213 | 213 | 213 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 2,080 | 1,262 | SL | 7.000000000000 | 297 | 297 | 297 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 791 | 316 | SL | 10.000000000000 | 79 | 79 | 79 | |
| ARCHITECT FEE | 2019-10-03 | 275 | 30 | SL | 39.000000000000 | 7 | 7 | 7 | |
| PERMITS | 2019-10-03 | 157 | 17 | SL | 39.000000000000 | 4 | 4 | 4 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 335 | 38 | SL | 39.000000000000 | 9 | 9 | 9 | |
| FURNACE & A/C | 2024-06-30 | 3,945 | SL | 15.000000000000 | 164 | 164 | 164 | ||
| ROOF REPLACEMENT | 2024-10-31 | 9,204 | SL | 15.000000000000 | 77 | 77 | 77 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3955 MONROEVILLE BLVD-BLDG. | 561,815 | 86,436 | 475,379 | 475,379 |
| 3955 MONROEVILLE BLVD.-LAND | 220,301 | 0 | 220,301 | 220,301 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 32,516 | 4,378 | 28,138 | 28,138 |
| PARKING LOT-HILLTOP PAVING | 8,140 | 6,106 | 2,034 | 2,034 |
| SIGNAGE-SIGNARAMA | 3,095 | 1,550 | 1,545 | 1,545 |
| ARCHITECT FEE | 1,077 | 147 | 930 | 930 |
| PERMITS | 614 | 84 | 530 | 530 |
| RAILING, LOCKS, LED LIGHTS | 1,309 | 178 | 1,131 | 1,131 |
| DANCE STUDIO ENTRY FLOOR | 3,241 | 470 | 2,771 | 2,771 |
| 3946 WM PENN HWY-BLDG. GR. FL. | 143,575 | 22,086 | 121,489 | 121,489 |
| 3946 WM PENN HWY-LAND GR. FL. | 56,299 | 0 | 56,299 | 56,299 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 8,310 | 1,118 | 7,192 | 7,192 |
| PARKING LOT-HILLTOP PAVING | 2,080 | 1,559 | 521 | 521 |
| SIGNAGE-SIGNARAMA | 791 | 395 | 396 | 396 |
| ARCHITECT FEE | 275 | 37 | 238 | 238 |
| PERMITS | 157 | 21 | 136 | 136 |
| RAILING, LOCKS, LED LIGHTS | 335 | 47 | 288 | 288 |
| FURNACE & A/C | 3,945 | 164 | 3,781 | 3,781 |
| ROOF REPLACEMENT | 9,204 | 77 | 9,127 | 9,127 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3946 WM PENN HWY-BLDG. 1ST FL. | 143,575 | 22,086 | 121,489 | 121,489 |
| 3946 WM PENN HWY-LAND 1ST FL. | 56,299 | 0 | 56,299 | 56,299 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 8,310 | 1,118 | 7,192 | 7,192 |
| PARKING LOT-HILLTOP PAVING | 2,080 | 1,559 | 521 | 521 |
| SIGNAGE-SIGNARAMA | 791 | 395 | 396 | 396 |
| ARCHITECT FEE | 275 | 37 | 238 | 238 |
| PERMITS | 157 | 21 | 136 | 136 |
| RAILING, LOCKS, LED LIGHTS | 335 | 47 | 288 | 288 |
| SECURITY EQUIPMENT | 12,326 | 6,473 | 5,853 | 5,853 |
| APPLIANCES | 2,125 | 1,621 | 504 | 504 |
| FURNITURE | 5,213 | 3,911 | 1,302 | 1,302 |
| CARDIAC BIKE | 5,031 | 3,595 | 1,436 | 1,436 |
| COMPUTER | 2,117 | 2,116 | 1 | 1 |
| OFFICE FURNITURE | 3,222 | 2,338 | 884 | 884 |
| BLOOD PRESSURE MONITOR | 2,995 | 2,995 | 0 | 0 |
| CENTER RENOVATIONS | 192,070 | 14,775 | 177,295 | 177,295 |
| TNT FOOD SERVICE EQUIP | 9,500 | 3,845 | 5,655 | 5,655 |
| SIGN A RAMA | 6,550 | 1,801 | 4,749 | 4,749 |
| WINDOW TREATMENTS | 3,038 | 1,193 | 1,845 | 1,845 |
| OTHER RENOVATION COSTS | 74,319 | 3,970 | 70,349 | 70,349 |
| CANOPY SIGN | 7,888 | 1,906 | 5,982 | 5,982 |
| GUARDIAN SECURITY SYSTEM | 8,345 | 5,941 | 2,404 | 2,404 |
| AUDIO COMM. AV EQUIP | 9,707 | 5,338 | 4,369 | 4,369 |
| DISHWASHER | 5,099 | 1,942 | 3,157 | 3,157 |
| AUDIO COMM AV EQUIP | 13,000 | 6,933 | 6,067 | 6,067 |
| KITCHEN APPLIANCES | 1,295 | 493 | 802 | 802 |
| KITCHEN APPLIANCES | 9,883 | 5,561 | 4,322 | 4,322 |
| KITCHEN APPLIANCES | 1,793 | 683 | 1,110 | 1,110 |
| HOOD & ANSUL SYSTEM | 18,250 | 6,518 | 11,732 | 11,732 |
| SIGN A RAMA | 1,185 | 307 | 878 | 878 |
| WINDOW TREATMENTS | 2,127 | 785 | 1,342 | 1,342 |
| AV COMPUTER ITEMS | 2,967 | 2,113 | 854 | 854 |
| SIGN A RAMA | 10,227 | 2,642 | 7,585 | 7,585 |
| BIZ BRANDING SIGN LETTERING | 400 | 103 | 297 | 297 |
| FIRE EXTINGUISHERS (5) | 485 | 173 | 312 | 312 |
| SIGN A RAMA | 4,811 | 1,203 | 3,608 | 3,608 |
| SIGN A RAMA-STAGE & FIRE | 411 | 205 | 206 | 206 |
| SIGN A RAMA | 358 | 90 | 268 | 268 |
| SIGN A RAMA | 472 | 110 | 362 | 362 |
| SOCIAL HALL CHAIRS(100) | 5,006 | 1,609 | 3,397 | 3,397 |
| TABLES | 449 | 144 | 305 | 305 |
| COFFEE MACHINE | 525 | 236 | 289 | 289 |
| GANESHA STATUE | 1,133 | 170 | 963 | 963 |
| STATUE CABINET | 620 | 200 | 420 | 420 |
| AV COMPUTER ITEM | 320 | 144 | 176 | 176 |
| AV COMPUTER ITEMS | 38 | 17 | 21 | 21 |
| AUDIO COMM AV | 5,775 | 2,406 | 3,369 | 3,369 |
| RENOVATION CONSTRUCTION | 287,922 | 15,381 | 272,541 | 272,541 |
| WATER FOUNTAIN | 1,500 | 218 | 1,282 | 1,282 |
| AV EQUIPMENT & LIGHTING | 1,912 | 994 | 918 | 918 |
| TABLE | 536 | 279 | 257 | 257 |
| DINING HALL CHAIRS | 848 | 441 | 407 | 407 |
| FURNACE & A/C | 3,945 | 164 | 3,781 | 3,781 |
| ROOF REPLACEMENT | 9,204 | 77 | 9,127 | 9,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 777 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 39 | 0 | 0 | 0 |
| CLEANING & MAINTENANCE | 382 | 0 | 0 | 0 |
| INSURANCE | 2,221 | 0 | 0 | 0 |
| CONTRACT LABOR | 28,400 | 0 | 0 | 0 |
| MEETINGS | 63,037 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 478 | 0 | 0 | 0 |
| OUTSIDE SERVICES | 772 | 0 | 0 | 0 |
| LICENSES & PERMITS | 252 | 0 | 0 | 0 |
| UTILITIES | 12,848 | 0 | 0 | 0 |
| CLEANING & MAINTENANCE | 5,061 | 5,061 | 5,061 | 0 |
| INSURANCE | 8,692 | 8,692 | 8,692 | 0 |
| OTHER TAX | 408 | 408 | 408 | 0 |
| MANAGEMENT FEE | 4,320 | 4,320 | 4,320 | 0 |
| UTILITES | 3,298 | 3,298 | 3,298 | 0 |
| CLEANING & MAINTENANCE | 2,262 | 2,262 | 2,262 | 0 |
| INSURANCE | 2,221 | 2,221 | 2,221 | 0 |
| OTHER TAX | 104 | 104 | 104 | 0 |
| MANAGEMENT FEE | 3,485 | 3,485 | 3,485 | 0 |
| UTILITES | 876 | 876 | 876 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 6,575 | 6,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 6,411 | 0 | 0 | 0 |
| EXCISE | 2,562 | 0 | 0 | 0 |
| ASSET MANAGEMENT FEES | 20,940 | 0 | 0 | 0 |
| REAL ESTATE TAX | 25,089 | 25,089 | 25,089 | 0 |
| REAL ESTATE TAX | 6,412 | 6,412 | 6,412 | 0 |