| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,725 | 12,725 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1646 SH ISHARES MSCI EMERING MKTS ETF | AT COST | 82,406 | 85,954 |
| DOUBLELINE TOTAL RETURN | AT COST | 74,260 | 60,692 |
| ELI LILLY & CO | AT COST | 413 | 582,860 |
| ISHARES MSCI EAFE ETF | AT COST | 170,382 | 206,202 |
| ISHARES RUSSELL 2000 ETF | AT COST | 124,398 | 234,660 |
| SPDR S&P 500 ETF | AT COST | 176,762 | 519,853 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 672 | 672 | 0 | |
| FEDERAL TAX | 3,104 | 0 | 0 |