| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,940 | 12,940 |
| Person Name | Explanation |
|---|---|
| SARAH SVORINIC SCHALL | TRUSTEE PROVIDES ADMINISTRATIVE AND INVESTMENT SERVICES AS AN EMPLOYEE OF LEGACY CAPITAL MANAGEMENT, INC., A RELATED ENTITY. THE TRUSTEE'S BASE COMPENSATION IN THE RELATED ENTITY IS 120,000 PER YEAR WITH NO BONUS INCOME. |
| Contractor | Explanation |
|---|---|
| LEGACY CAPITAL MANAGMENT INC | INVESTMENT MANAGEMENT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB VALUE ADV. SNAXX | 2,705,567 | 2,705,567 |
| ALPHABET INC | 1,618,740 | 1,618,740 |
| AMAZON.COM INC | ||
| AMER ELECTRIC PWR CO | 599,495 | 599,495 |
| AMERICAN EXPRESS CO | 1,483,950 | 1,483,950 |
| APPLE INC | 3,380,670 | 3,380,670 |
| BANK AMERICA CORP | ||
| BERKSHIRE HATHAWAY | 1,586,480 | 1,586,480 |
| BRISTOL-MYERS SWUIBB | 848,400 | 848,400 |
| BROADCOM INC | 1,622,880 | 1,622,880 |
| CHEVRON CORP | 579,360 | 579,360 |
| CISCO SYSTEMS INC | 710,400 | 710,400 |
| CITIGROUP INC | 774,290 | 774,290 |
| COSTCO WHOLESALE CO | 916,270 | 916,270 |
| EMERSON ELECTRIC CO | 743,580 | 743,580 |
| EXXON MOBIL CORP | 645,420 | 645,420 |
| FORD MOTOR CO | ||
| GENERAL MOTORS CO | 1,065,400 | 1,065,400 |
| GOLDMAN SACHS GROUP | 858,930 | 858,930 |
| HOME DEPOT INC | 1,478,162 | 1,478,162 |
| IBM CORP | 549,575 | 549,575 |
| INTEL CORP | ||
| JOHNSON & JOHNSON | 723,100 | 723,100 |
| JP MORGAN CHASE & CO | 1,438,260 | 1,438,260 |
| KIMBERLY CLARK CORP | 524,160 | 524,160 |
| LOCKHEED MARTIN CORP | 388,752 | 388,752 |
| MASTERCARD INC | 631,884 | 631,884 |
| MERCK & CO. INC. | 746,100 | 746,100 |
| META PLATFORMS INC | ||
| MICROSOFT CORP | 2,739,750 | 2,739,750 |
| NEXTERA ENERGY INC | 860,280 | 860,280 |
| NOVO-NORDISK | 258,060 | 258,060 |
| ORACLE CORP | 499,920 | 499,920 |
| ORGANON & CO | ||
| PEPSICO INC | 608,240 | 608,240 |
| PFIZER INC | ||
| PHILLIPS 66 | 455,720 | 455,720 |
| PROCTER & GAMBLE | 838,250 | 838,250 |
| THE COCA-COLA CO | 622,600 | 622,600 |
| TRANSDIGM GROUP INC | 380,184 | 380,184 |
| UNITEDHEALTH GRP INC | 607,032 | 607,032 |
| VERIZON COMMUNICATN | 599,850 | 599,850 |
| VISA INC | 790,100 | 790,100 |
| WALMART INC | 867,360 | 867,360 |
| WALT DISNEY CO | ||
| ISHARES US REAL ESTATE | 372,240 | 372,240 |
| FRANKLIN INTRN CRE DVD | 300,100 | 300,100 |
| VANGUARD SMALL CAP VALUE | 594,540 | 594,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATLAS KIERLAND INVESTMENT | FMV | 9,999,653 | 9,999,653 |
| Description | Amount |
|---|---|
| INCOME REINVESTED | 168,714 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 3,515,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 51,072 | 51,072 | ||
| LEGACY MANAGEMENT EXPENSE | 1,100,910 | 1,100,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 877 | 877 |