| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Johnson & Assoc CPA payroll tax | 510 | |||
| Hanna Warner & Assoc Gusto Accouting | 75 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanuard Intermediate Term Inv Grade Admiral | 828,230 | 711,242 | |
| Vanguard Intl Growth Admiral | 1,167,770 | 892,326 | |
| Vanguard Intl Bond Index Fund | 996,931 | 912,379 | |
| Vanguard LT Invest-Gr Adm | 455,160 | 325,071 | |
| Vanguard ST invest-Gr Admiral | 616,689 | 587,989 | |
| vanguard Strategic Equity fund | 880,433 | 847,921 | |
| Vanguard Tot Intl Bond Index Admiral | 1,597,444 | 1,406,311 | |
| Vanguard Tot Intl Stock Index Admiral | 2,177,628 | 2,040,470 | |
| Vanguard Total bond Mkt Index Admiral | 2,330,018 | 1,998,796 | |
| Vanguard Total Stock Mkt Index Fund Inst | 2,603,170 | 6,236,029 | |
| Vanguard US Growth Fund Admiral | 1,619,940 | 1,774,470 | |
| Windsor II Fund Admiral | 1,703,771 | 1,667,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stinson Leonard Street LEGAL & TAX PREP | 1,450 | |||
| RASI Foundation Registration Fee | 85 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 8,871 | 6,299 | 6,299 |
| Description | Amount |
|---|---|
| Federal Excise Tax | 0 |
| Adjustment to prepaid excise tax | 2,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,158 | 1,247 | 2,911 | |
| INVESTMENT EXPENSES | 48,170 | 48,170 |
| Description | Amount |
|---|---|
| See Statement | 0 |
| Capital Gain on Securities | 357,889 |
| Adjustment to tax basis of investment | 2,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,481 | 4,344 | 10,137 |