| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,750 | 1,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ (QQQ) | AT COST | ||
| ISHARE CORE MSCI EMKT (IEMG) | AT COST | 46,318 | 49,818 |
| ISHARE TR CORE DIV GRWTH (DRGO) | AT COST | 107,515 | 134,580 |
| ISHARE TR CORE MSCI EAFE (IEFA) | AT COST | 104,844 | 123,060 |
| ISHARE TR CORE S&P MCP ETF (IJH) | AT COST | ||
| ISHARE TR CORE S&P SCP ETF (IJR) | AT COST | 47,743 | 73,165 |
| ISHARE TR CORE S&P500 ETF (IVV) | AT COST | 149,224 | 265,495 |
| ISHARE TR MIN VOL USA ETF (USMV) | AT COST | ||
| INVESCO SENIOR LOAN ETF (BKLN) | AT COST | ||
| ISHARE TR CORE US AGGBD ET (AGG) | AT COST | ||
| ISHARE TR 20 YR BD ETD (TLT) | AT COST | ||
| ISHARE TR 7-10 YR TRSY BD (IEF) | AT COST | ||
| ISHARE INCORPORATED MSCI EMRG CHN | AT COST | ||
| ISHARE TR TRS FLT RT BD (TFLO) | AT COST | ||
| ISHARE TR BROAD USD HIGH (USHY) | AT COST | ||
| AVANTIS EMERGING MARKETS (AVEM) | AT COST | 2,763 | 2,704 |
| AVANTIS INTERNATIONAL SMALL (AVDV) | AT COST | 62,532 | 62,412 |
| DIMENSIONAL INTERNATIONAL HIGH (DIHP | AT COST | 21,163 | 20,058 |
| ISHARE MSCI EMERGING (EMXC) | AT COST | 29,014 | 33,325 |
| DFA INVESTMENT GRADE (DFAPX) | AT COST | 26,337 | 26,100 |
| DFA SHORT-DURATION REAL (DFAIX) | AT COST | 25,539 | 25,222 |
| GUGGENHEIM TOTAL RETURN (GIBIX) | AT COST | 25,337 | 25,300 |
| PIMCO INCOME INSTITUTIONAL (PIMIX) | AT COST | 25,439 | 25,457 |
| STONE RIDGE HIGH YIELD REINS (SHRIX) | AT COST | 40,467 | 40,549 |
| VANGUARD EMERGING MARKET (VEGBX) | AT COST | 12,800 | 12,802 |
| VANGUARD SHORT-TERM INV (VFSIX) | AT COST | 38,108 | 38,507 |
| VANGUARD TOTAL BOND MARKET (VBMPX) | AT COST | 65,553 | 65,276 |
| VANGUARD TOTAL INTL BOND (VTIFX) | AT COST | 38,208 | 38,470 |
| ABBEY CAPITAL FUTURES (ABYIX) | AT COST | 44,068 | 41,405 |
| AQR DIVERSIFIED ARBITRAGE (QDARX) | AT COST | 34,568 | 34,952 |
| DFA GLOBAL REAL ESTATE (DFGEX) | AT COST | 38,867 | 39,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 30 | |||
| ANNUAL REGISTRATION FEE | 25 | |||
| GOOGLE SUITE | 864 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 1,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - SAV | 4,811 | 4,811 | ||
| CUSTODIAL FEE | 79 | 79 | ||
| INVESTMENT MANAGEMENT FEES-RJ | 3,441 | 3,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID/REFUND EXCISE | 243 | 634 |