| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,278 | 66,169 |
| AIR PRODUCTS & CHEMICALS INC | 25,049 | 29,004 |
| ALPHABET INC CL A | 22,839 | 164,691 |
| AMAZON.COM INC | 19,500 | 166,736 |
| AMERICAN EXPRESS CO | 26,388 | 96,754 |
| APPLE INC | 23,263 | 201,338 |
| AUTOMATIC DATA PROCESSING INC | 12,001 | 102,456 |
| CARRIER GLOBAL CORPORATION | 4,874 | 34,130 |
| CATERPILLAR INC | 29,734 | 124,427 |
| CISCO SYSTEMS INC | ||
| COSTCO WHOLESALE CORP | 29,570 | 165,845 |
| DANAHER CORP | 18,723 | 68,865 |
| DEERE & CO | 18,966 | 95,333 |
| DISNEY WALT CO NEW | 12,694 | 22,270 |
| JOHNSON & JOHNSON | 5,474 | 14,462 |
| JP MORGAN CHASE & CO | 25,440 | 156,531 |
| LOCKHEED MARTIN CORP | 27,851 | 34,502 |
| LOWES COS INC | 7,680 | 86,380 |
| MARSH & MCLENNAN COMPANIES INC | 15,419 | 106,205 |
| MCDONALDS CORP | 17,437 | 86,967 |
| MERCK & CO INC | 25,335 | 68,641 |
| MICROSOFT CORP | 9,826 | 159,327 |
| MONDELEZ INTERNATIONAL INC | 15,590 | 53,757 |
| NIKE INC-CLASS B | 14,384 | 30,268 |
| PFIZER INC | ||
| RTX CORPORATION | 13,574 | 46,288 |
| SHERWIN WILLIAMS CO | ||
| THERMO FISHER SCIENTIFIC INC | 6,690 | 71,792 |
| UNITEDHEALTH GROUP INC | 42,105 | 80,938 |
| US BANCORP NEW | 6,431 | 7,175 |
| VERALTO CORP | ||
| BLACKROCK INC | 10,215 | 10,251 |
| CHIPOTLE MEXICAN GRILL INC | 16,293 | 15,075 |
| GOLDMAN SACHS GROUP INC | 12,057 | 11,452 |
| INTERCONTINENTAL EXCHANGE INC | 11,877 | 11,176 |
| LILLY ELI & CO | 40,937 | 38,600 |
| MASCO CORP | 8,067 | 7,257 |
| META PLATFORMS INC | 5,934 | 5,855 |
| NETFLIX INC | 26,164 | 35,653 |
| NVIDIA CORP | 37,485 | 40,287 |
| PALO ALTO NETWORKS | 25,753 | 27,294 |
| SERVICENOW INC | 25,275 | 31,804 |
| STRYKER CORPORATION | 19,509 | 18,003 |
| WAL MART INC | 19,961 | 27,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANECK VECTORS GOLD MINERS ETF | |||
| FIDELITY INFLATION PROTECTED B | AT COST | 28,301 | 27,347 |
| ISHARES 1-3 YEAR TREASURY ETF | AT COST | 146,462 | 147,564 |
| BLACKROCK STRATEGIC INCOME OPP | AT COST | 86,880 | 81,797 |
| DODGE & COX INCOME FUND | AT COST | 100,000 | 98,254 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 30,000 | 29,033 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 60,615 | 60,360 |
| FRANKLIN SMALL CAP GROWTH FUND | AT COST | 25,000 | 23,267 |
| LEGG MASON CLEARBRIDGE INTERNA | AT COST | 25,000 | 24,582 |
| METROPOLITAN WEST TOTAL RETURN | |||
| PGIM TOTAL RETURN BOND CL R6 | |||
| PIMCO FDS PAC INVT MGMT SER HI | |||
| BRANDYWINE GLOBAL OPPS BOND FU |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 711 |
| COST BASIS ADJUSTMENT PGIM TOTAL RETURN | 41 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 1,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 27,832 | 27,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 205 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 34 | 34 | 0 |