| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB 1.4% 06/30/2030 | 100,174 | 104,796 |
| ADVANCE AUTO PARTS, INC. 1.75% 10/01/2027 USD SR LIEN | 74,754 | 67,281 |
| AIR LEASE CORP 2.875% 01/15/2026 SR LIEN | 68,515 | 67,454 |
| ALTRIA GROUP, INC. 4.8% 02/14/2029 USD SR LIEN | 44,063 | 40,265 |
| AMAZON.COM 1.5% 06/03/2030 | 62,319 | 65,415 |
| AMERICAN EXPRESS CO. 3.125% 05/20/26 | 74,799 | 73,738 |
| AMERICAN TOWER CORP 3.95% 03/15/2029 USD SR LIEN NEXT | 50,761 | 50,437 |
| AMGEN INC. 1.65% 08/15/2028 SR LIEN | 81,039 | 73,811 |
| APPLE INC 2.2% 09/11/2029 | 56,904 | 56,094 |
| APPLE INC. 1.4% 08/05/2028 | 43,739 | 43,356 |
| ASTRAZENECA PLC 1.375% 08/06/2030 | 26,235 | 26,824 |
| AT&T INC. 4.35% 03/01/2029 USD SER 10YR SR LIEN | 56,114 | 50,661 |
| AUTOMATIC DATA PROCESSING INC 1.25% 09/01/2030 | 104,529 | 106,830 |
| AXA EQUITABLE HOLDINGS INC 4.35% 04/20/2028 USD SER | 13,076 | 12,849 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 31,811 | 32,236 |
| BANK OF AMERICA CORP. MTN 4.183% 11/25/2027 USD SER L SUB LIEN | 42,236 | 39,428 |
| BANK OF NOVA SCOTIA 2.7% 08/03/26 | 24,935 | 24,537 |
| BANK OF NY MELLON CORP MTN 1.8% 07/28/2031 | 38,873 | 38,475 |
| BAT INTL FINANCIAL PLLC 4.448% 03/16/2028 | 25,340 | 25,920 |
| BERKSHIRE HATHAWAY FINANCECOR 1.85% 03/12/2030 | 68,205 | 71,998 |
| BOEING COMPANY 2.196% 02/04/2026 USD SR LIEN | 39,878 | 40,127 |
| BRISTOL-MYERS SQUIBB CO 1.125% 11/13/2027 USD SR LIEN | 109,467 | 101,235 |
| CANADIAN PACIFIC RAILWAY 2.05% 03/05/2030 | 37,025 | 39,395 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 11/02/2027 USD SR LIEN | 74,862 | 79,619 |
| CATERPILLAR INC 2.6% 09/19/2029 | 27,958 | 27,553 |
| CHUBB INA HOLDINGS INC 1.375% 09/15/2030 | 84,173 | 85,971 |
| CITIGROUP INC. 4.6% 03/09/26 | 101,908 | 101,159 |
| COCA-COLA CO /THE 2.125% 09/06/2029 | 101,447 | 100,218 |
| CONSTELLATION BRANDS INC 3.6% 02/15/2028 USD SR LIEN | 51,110 | 47,729 |
| CROWN CASTLE INTL CORP 1.05% 07/15/2026 USD SR LIEN | 44,859 | 42,733 |
| CROWN CASTLE INTL CORP 3.1% 11/15/2029 | 26,865 | 26,490 |
| CVS HEALTH CORP 3.75% 04/01/2030 | 38,301 | 37,005 |
| DIGITAL REALTY TRUST LP 3.6% 07/01/2029 USD SR LIEN NEXT | 45,458 | 45,309 |
| DISCOVER FINANCIAL SVS 4.1% 02/09/2027 USD SR LIEN NEXT | 33,257 | 33,939 |
| EMERSON ELECTRIC CO 0.875% 10/15/2026 USD SR LIEN | 124,640 | 117,722 |
| ENTERPRISE PRODUCTS OPERATING 3.125% 07/31/2029 | 69,212 | 69,825 |
| EXXON MOBIL CORPORATION 3.294% 03/19/2027 USD SR LIEN | 125,451 | 118,739 |
| GILLEAD SCIENCES INC. 1.2% 10/01/2027 USD SR LIEN | 72,765 | 67,678 |
| HEALTHPEAK PROPERTIES INC. 2.125% 12/01/2028 SR LIEN | 80,338 | 72,092 |
| HOME DEPOT 1.375% 03/15/2031 | 26,456 | 26,865 |
| HONEYWELL INTERNATIONAL INC 1.75% 09/01/2031 | 93,248 | 92,478 |
| INGERSOLL-RAND LUXEMBOURG FINA 3.5% 03/21/26 | 50,003 | 49,790 |
| INTEL CORPORATION 1.6% 08/12/2028 SR LIEN | 90,254 | 80,836 |
| INTERNATIONAL BUSINESS MACHINE 3.3% 05/15/26 | 124,767 | 123,285 |
| ISHARES IBOXX CORP. BOND ETF | 928,421 | 851,858 |
| JOHNSON & JOHNSON 0.95% 09/01/2027 USD SR LIEN | 114,922 | 105,777 |
| JPMORGAN CHASE & CO. HYBRID 01/29/27 | 107,750 | 100,895 |
| KIMBERLY CLARK CORPORATION 2.0% 11/02/2031 | 68,385 | 67,760 |
| KIMCO REALTY CORP 1.9% 03/01/2028 USD SR LIEN | 79,643 | 73,588 |
| MERICK & CO. INC 1.9% 12/10/2028 | 83,867 | 86,708 |
| NIKE INC. 2.375% 11/01/26 | 24,679 | 24,195 |
| PEPSICO INC . 1.625% 05/01/2030 | 70,734 | 69,325 |
| PERKINELMER INC. 1.9% 09/15/2028 SR LIEN | 71,380 | 64,850 |
| PFIZER INC 1.75% 08/18/2031 | 46,644 | 46,494 |
| PNC FINANCIAL SERVICES GROUP 2.6% 07/23/26 | 111,786 | 109,765 |
| PRAXAIR INC. 1.1% 08/10/2030 | 50,641 | 53,223 |
| PRAXAIR INC. 3.2% 01/30/26 | 37,421 | 36,986 |
| PROCTER & GAMBLE CO THE 1.2% 10/29/2030 | 76,684 | 77,833 |
| PRUDENTIAL FINANCIAL 2.1% 03/10/2030 | 67,314 | 71,913 |
| PUBLIC STORAGE 1.95% 11/09/2028 SR LIEN | 108,266 | 97,493 |
| REALTY INCOME CORP 3.4% 01/15/2028 SR LIEN | 36,434 | 34,130 |
| REGIONS FINANCIAL CORP 1.8% 08/12/2028 SR LIEN | 79,897 | 72,706 |
| REPUBLIC SERVICES INC 1.45% 02/15/2031 | 53,545 | 53,087 |
| ROPER TECHNOLOGIES INC 1.4% 09/15/2027 USD SR LIEN | 104,853 | 96,596 |
| S&P GLOBAL, INC. 1.25% 08/15/2030 | 69,940 | 71,587 |
| SALESFORCE.COM INC. 1.5% 07/15/2028 SR LIEN | 105,945 | 96,882 |
| SHELL INTERNATIONAL FINANCES 2.375% 11/07/2029 | 36,937 | 39,618 |
| SUMITOMO MITSUI FINANCIAL GROU 4.306% 10/16/2028 USD SR LIEN | 77,222 | 76,272 |
| SYNCHRONY FINANCIAL 3.7% 08/04/2026 USD SR LIEN | 46,262 | 44,694 |
| TEXAS INSTRUMENTS INC 2.25% 09/04/2029 | 81,252 | 80,628 |
| THERMO FISHER SCIENTIFIC 1.75 % 10/15/2028 SR LIEN | 80,497 | 73,145 |
| TJX COMPANIES INC 1.6% 05/15/2031 | 93,810 | 92,677 |
| TRUIST FINANCIAL CORP MTN 1.125% 08/03/2027 USD SR LIEN | 114,815 | 105,287 |
| UNILEVER CAPITAL CORP 1.375% 09/14/2030 | 91,805 | 93,671 |
| VISA INC 1.1% 02/15/2031 | 64,818 | 64,277 |
| VISA INC. 2.05% 04/15/2030 | 25,101 | 26,371 |
| VISA INC. 3.15% 12/14/25 | 16,032 | 15,838 |
| WALT DISNEY COMPANY 2.0% 09/01/2029 | 76,941 | 77,071 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 | 71,146 | 70,395 |
| WEC ENERGY GROUP INC 1.375% 10/15/2027 USD SR LIEN | 80,660 | 75,092 |
| WELLS FARGO & COMPANY HYBRID MTN 06/02/2028 USD SR LIEN CPN 06/02/20 2.393% | 115,000 | 108,532 |
| XCEL ENERGY INC 2.6% 12/01/2029 | 101,545 | 99,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES EMERGING MARKETS ETF | 187,238 | 187,688 |
| ISHARES MSCI EAFE ETF | 694,100 | 817,722 |
| ISHARES RUSSELL 1000 GROWTH ETF | 965,435 | 2,594,207 |
| ISHARES RUSSELL 1000 VALUE ETF | 1,597,922 | 2,375,959 |
| ISHARES RUSSELL 2000 ETF | 304,098 | 446,118 |
| ISHARES TRUST CURRENCY HEDGED MSCI EAFE ETF | 459,208 | 557,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES FEES & SUBSCRIPTIONS | 61 | 0 | 61 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MARKET DISCOUNT | 0 | 49,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 66,277 | 66,277 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 3,343 | 3,343 | 0 |