| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.950% - 11/21/20 | 9,448 | 9,714 |
| AECOM - 5.125% - 03/15/2027 | 33,580 | 33,618 |
| AFRICAN DEV - 4.625% - 01/04/2 | 9,955 | 10,043 |
| AFRICAN DEV BK MTN SB - 0.875% | 9,173 | 9,483 |
| AIR LEASE CORP - 5.300% - 02/0 | 46,119 | 48,403 |
| AIR PRODUCTS AND CHEMICALS INC | 4,782 | 4,700 |
| ALEXANDRIA REAL ESTATE - 4.900 | 3,018 | 2,954 |
| AMERICAN AXLE & MFG INC - 6.50 | 9,589 | 9,889 |
| AMERICAN HONDA FIN - 4.900% - | 5,029 | 5,011 |
| AMERICAN TOWER CORP - 3.125% - | 5,392 | 4,837 |
| AMERIGAS LP - 5.500% - 05/20/2 | 2,942 | 2,982 |
| AMGEN INC - 2.200% - 02/21/202 | 5,217 | 4,741 |
| ANTHEM INC NOTE - 3.650% - 12/ | 4,831 | 4,868 |
| ASBURY AUTOMOTIVE GROUP INC SE | 6,790 | 6,709 |
| ASIAN DEV - 1.500% - 01/20/202 | 4,602 | 4,722 |
| ASIAN DEVELOPMENT BANK - 4.500 | 4,948 | 5,024 |
| ASIAN DEVELOPMENT BANK ADB - 4 | 9,900 | 9,968 |
| ASTRAZENECA FINANCE LLC NOTE - | 5,088 | 5,030 |
| AT&T INC - 4.300% - 02/15/2030 | 53,571 | 44,572 |
| BANK AMERICA CORP SER - 4.948% | 48,225 | 50,096 |
| BANK MONTREAL - 5.370% - 06/04 | 10,147 | 10,149 |
| BANK NOVA SCOTIA HALIFAX SER I | 4,932 | 4,995 |
| BANK OF AMERICA CORP - 2.299% | 8,136 | 8,342 |
| BHP BILLITON FIN - 4.750% - 02 | 4,987 | 4,991 |
| BK OF AMERICA CORP SER N MTN - | 9,256 | 9,804 |
| BLOCK INC SER B NOTE - 2.750% | 5,541 | 5,782 |
| BOYD GAMING - 4.750% - 12/01/2 | 9,386 | 9,668 |
| BRISTOL-MYERS SQUIBB - 3.400% | 1,888 | 1,888 |
| BRISTOL-MYERS SQUIBB CO - 4.90 | 7,150 | 7,031 |
| BUCKEYE PARTNERS LP - 3.950% - | 9,341 | 9,625 |
| CENTENE CORP - 2.450% - 07/15/ | 20,438 | 21,635 |
| CHEMOURS CO NOTE CALL MAKE WHO | 9,384 | 9,625 |
| CISCO SYS INC - 4.950% - 02/26 | 47,099 | 48,156 |
| CITIGROUP INC - 2.520% - 11/03 | 4,750 | 5,003 |
| CITIGROUP INC NOTE - 4.910% - | 9,142 | 9,672 |
| CITZENS FINANCIAL GROUP - 5.72 | 7,105 | 7,026 |
| CLEVELAND-CLIFFS INCNEW SER B | 9,786 | 9,943 |
| CNH INDL CAP - 1.450% - 07/15/ | 4,464 | 4,754 |
| COMCAST CORP - 3.400% - 04/01/ | 8,863 | 9,297 |
| COMCAST CORP - 4.800% - 05/15/ | 48,849 | 48,584 |
| COMCAST CORP NT - 3.150% - 02/ | 1,900 | 1,905 |
| CROWN AMERS LLC SER B - 4.750% | 7,869 | 7,903 |
| CROWN CORK &SEAL INCBOND CALL | 9,228 | 9,234 |
| CVS CAREMARK CORP NOTE - 4.300 | 4,847 | 4,844 |
| DANA INCORPORATED - 5.375% - 1 | 9,378 | 9,857 |
| DELTA AIR LINES INC NOTE CALL | 9,215 | 9,193 |
| DISNEY WALT CO - 2.000% - 09/0 | 8,303 | 8,895 |
| DPL INC NOTE CALL MAKE WHOLE - | 9,633 | 9,856 |
| DTE ENERGY CO COM - 5.200% - 0 | 5,109 | 4,997 |
| ELI LILLY & CO NOTE CALL - 4.5 | 9,995 | 10,023 |
| ENBRIDGE INC - 4.250% - 12/01/ | 5,687 | 4,952 |
| EPR PPTYS NOTE - 4.500% - 04/0 | 9,710 | 9,975 |
| EQUINOR ASA - 3.125% - 04/06/2 | 5,225 | 4,608 |
| EURO BK RECON - 4.125% - 01/25 | 9,909 | 9,880 |
| EURO BK RECON - 4.250% - 03/13 | 9,947 | 9,662 |
| EUROPEAN INVT - 3.625% - 07/15 | 4,710 | 4,791 |
| EUROPEAN INVT BANK NTS - 4.000 | 3,982 | 3,932 |
| EUROPEAN INVT BK - 4.125% - 02 | 6,930 | 6,713 |
| EUROPEAN INVT BK - 4.500% - 10 | 4,944 | 5,018 |
| EUROPEAN INVT BK - 4.750% - 06 | 4,992 | 5,063 |
| FIFTH THIRD BANCORP NOTE CALL | 5,033 | 5,171 |
| FLORIDA PWR & LT CO BOND - 2.4 | 4,208 | 4,220 |
| GENERAL MLS INC - 4.200% - 04/ | 5,281 | 4,896 |
| GENERAL MTRS - 5.850% - 04/06/ | 47,264 | 51,087 |
| GOLDMAN SACHS - 3.814% - 04/23 | 6,583 | 6,734 |
| GOODYEAR TIRE & RUBR - 5.000% | 11,839 | 11,811 |
| GOODYEAR TIRE &RUBR CO NOTE - | 9,413 | 9,661 |
| HCA INC. NOTE - 7.690% - 06/15 | 9,259 | 9,106 |
| HEWLETT PACKARD ENTERPRISE CO | 49,604 | 49,481 |
| HILLENBRAND INC NOTE - 5.000% | 12,803 | 12,875 |
| HOWMET AEROSPACE INC NOTE - 3. | 22,941 | 24,130 |
| ICAHN ENTERPRISES LP/CORP NOTE | 9,865 | 9,907 |
| ILLINOIS HSG DEV AUTH RE TAX | 20,000 | 18,408 |
| INTER-AMERICAN - 0.875% - 04/2 | 9,221 | 9,562 |
| INTER-AMERICAN DEV - 4.125% - | 15,939 | 15,804 |
| INTERNATIONAL BK - 4.000% - 01 | 8,955 | 8,729 |
| INTERNATIONAL BK - 4.500% - 04 | 9,988 | 9,964 |
| INTERNATIONAL BK - 4.750% - 04 | 9,956 | 10,039 |
| INTERNATIONAL FIN CORP - 0.750 | 4,548 | 4,698 |
| INTERNATIONAL FIN CORP - 3.625 | 9,793 | 9,938 |
| JOHN DEER CAPITAL - 4.700% - 0 | 9,979 | 9,973 |
| JOHN DEER CAPITAL - 4.950% - 0 | 47,074 | 48,464 |
| JPMORGAN CHASE & CO NOTE - 4.8 | 47,873 | 49,996 |
| JPMORGAN CHASE &CO NOTE - 4.58 | 9,052 | 9,597 |
| JPMORGAN CHASE &CO NT - 1.470% | 8,715 | 9,461 |
| L BRANDS INC SER C - 6.694% - | 8,967 | 9,191 |
| LOWES COS INC - 3.100% - 05/03 | 5,504 | 4,833 |
| MEDTRONIC GLOBAL HLDGS S C A N | 4,949 | 4,938 |
| MERCK & CO - 2.150% - 12/10/20 | 4,164 | 4,184 |
| MORGAN STANLEY - 3.622% - 04/0 | 27,622 | 27,866 |
| MORGAN STANLEY SER I MTN CALL | 5,072 | 4,793 |
| NAVIENT CORP - 6.750% - 06/25/ | 7,920 | 8,008 |
| NAVIENT CORP NTS - 6.750% - 06 | 10,189 | 10,095 |
| NETFLIX INC. SER B NOTE - 6.37 | 36,140 | 36,042 |
| NEXTERA ENERGY - 3.550% - 05/0 | 5,588 | 4,872 |
| NORTHROP GRUMMAN CORP - 3.250% | 5,479 | 4,778 |
| NUSTAR LOGISTICS - 5.750% - 10 | 9,893 | 9,998 |
| NUSTAR LOGISTICS L - 6.000% - | 9,918 | 10,013 |
| OCEANEERING INTERNATIONAL INC | 12,777 | 12,876 |
| ONEMAIN - 3.500% - 01/15/2027 | 11,256 | 11,446 |
| ORACLE CORP NOTE - 6.250% - 11 | 45,987 | 48,778 |
| PACIFIC GAS & ELECTRIC - 3.150 | 9,438 | 9,824 |
| PAYPAL HLDGS INC - 1.650% - 06 | 1,921 | 1,974 |
| PFIZER INVT - 4.750% - 05/19/2 | 48,800 | 48,428 |
| PG&E CORP NOTE CALL MAKE WHOLE | 9,838 | 9,769 |
| PROLOGIS LP - 1.250% - 10/15/2 | 4,289 | 4,098 |
| QVC INC - 4.450% - 02/15/2025 | 12,631 | 12,916 |
| ROYAL BK - 6.000% - 11/01/2027 | 7,484 | 7,230 |
| ROYAL CARIBBEAN CRUISES - 7.50 | 9,051 | 9,440 |
| SEAGATE HDD CAYMAN - 0.000% - | 9,865 | 10,000 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 5,470 | 4,780 |
| SERVICE CORP INTL NOTE - 4.625 | 10,632 | 10,702 |
| SIMON PPTY GROUP LP NOTE CALL | 4,987 | 4,688 |
| SIX FLAGS ENTERTAINMENT CORP - | 5,820 | 5,767 |
| SOUTHERN CALIF EDISON CO SER 2 | 52,640 | 47,656 |
| SOUTHWESTERN CMNTY COLLE TAX | 20,127 | 19,640 |
| SPRINGLEAF FINANCE CORPORATION | 9,147 | 9,162 |
| STARWOOD PROPERT - 4.750% - 03 | 3,914 | 3,998 |
| SUNOCO LP - 6.000% - 04/15/202 | 9,935 | 9,980 |
| T MOBILE USA INC NOTE - 3.375% | 47,153 | 50,401 |
| TENET HEALTHCARE CORP - 6.250% | 9,890 | 9,992 |
| TENET HEALTHCARE CORP SER B NO | 7,960 | 7,985 |
| TEVA PHARMACEUTICAL NOTE - 3.1 | 12,093 | 12,480 |
| TOTAL CAPITAL - 3.455% - 02/19 | 4,722 | 4,764 |
| TRANSDIGM INC SER B NOTE - 5.5 | 12,787 | 12,774 |
| TRAVEL + LEISURE CO - 5.100% - | 8,983 | 9,023 |
| TRAVEL PLUS LEISURE CO - 6.000 | 8,630 | 9,002 |
| TRI POINTE HOMES - 5.250% - 06 | 9,393 | 9,821 |
| TRUIST FINANCIAL CORP SER G - | 5,003 | 4,975 |
| UNITED CONTL HLDGS INC - 4.875 | 9,791 | 9,976 |
| UNITEDHEALTH GROUP INC - 3.850 | 6,702 | 6,803 |
| VICI PROPERTIES LP NOTE - 4.37 | 9,748 | 9,971 |
| WASTE MGMT INC - 4.875% - 02/1 | 4,796 | 4,904 |
| WERNERMEDIA HOLDING - 4.279% - | 40,207 | 42,312 |
| WESTERN DIGITAL CORP - 4.750% | 38,088 | 33,672 |
| WESTPAC BKG CORP NOTE - 2.350% | 48,790 | 49,844 |
| WILLIS NORTH AMER - 5.350% - 0 | 4,696 | 4,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 51,714 | 60,801 |
| ABBOTT LABS | 18,144 | 18,889 |
| ABBVIE INC | 33,213 | 49,045 |
| ADOBE SYSTEMS, INC | 33,028 | 28,460 |
| ADVANCED MICRO DEVICES INC | 22,392 | 26,936 |
| AECOM TECHNOLOGY CORPORATION | 10,376 | 15,809 |
| ALLSTATE CORP | 74,663 | 72,682 |
| ALPHABET INC CL A | 71,089 | 99,572 |
| AMAZON COM | 120,700 | 166,517 |
| AMERICAN EXPRESS CO | 44,128 | 77,462 |
| AMERICAN TOWER REIT INC | 26,005 | 22,376 |
| AMERICAN WATER WORKS COMPANY I | 35,162 | 31,745 |
| AMERIPRISE FINANCIAL INC | 29,249 | 55,905 |
| AMETEK INC | 13,726 | 18,206 |
| APPLE INC | 117,337 | 157,514 |
| ARCH CAPITAL GROUP LTD | 29,295 | 26,227 |
| ASML HOLDING NV NY REG SHS | 32,267 | 29,109 |
| ASTRAZENECA | 44,283 | 45,143 |
| AVANTOR HOLDINGS INC | 24,966 | 24,884 |
| BANK NEW YORK MELLON CORP COM | 39,723 | 39,414 |
| BJ'S WHLSL CLUB INC | 28,541 | 33,864 |
| BOOZ ALLEN HAMILTON HOLDING CO | 14,835 | 18,790 |
| BOSTON SCIENTIFIC | 13,614 | 30,279 |
| BROADCOM INC | 87,622 | 183,617 |
| BUILDERS FIRST SOURCE INC | 12,018 | 12,149 |
| CARLISLE COS INC | 14,720 | 12,909 |
| CENCORA INC | 32,626 | 36,173 |
| CHIPOTLE MEX GRILL | 20,375 | 30,693 |
| CME GROUP, INC | 24,027 | 29,261 |
| CONOCOPHILLIPS | 35,494 | 33,123 |
| CORTEVA INC | 12,425 | 13,500 |
| CURTISS WRIGHT CP | 19,395 | 33,358 |
| DARDEN RESTAURANTS INC | 15,295 | 19,789 |
| DEXCOM, INC | 17,600 | 17,032 |
| DIAMONDBACK ENERGY INC | 19,185 | 23,592 |
| DISCOVER FINL SVCS COM | 17,517 | 30,315 |
| EAST WEST BANCORP, INC | 11,946 | 16,088 |
| ELI LILLY & CO | 28,462 | 61,760 |
| EMERSON ELECTRIC CO | 25,436 | 31,478 |
| ENTEGRIS INC | 19,905 | 18,425 |
| EPAM SYSTEMS INC | 14,556 | 17,770 |
| EQUITY RESIDENTIAL PPTYS TR | 75,054 | 75,492 |
| EXXON MOBIL CORP | 73,529 | 88,530 |
| FEDEX CORPORATION | 11,326 | 10,972 |
| FORTINET INC | 13,234 | 19,274 |
| GOLDMAN SACHS GROUP | 54,094 | 81,885 |
| HESS CORP | 11,366 | 13,700 |
| HOME DEPOT INC | 40,205 | 43,956 |
| HOULIHAN LOKEY INC | 23,453 | 46,020 |
| HOWMET AEROSPACE ORD SHS | 21,593 | 24,608 |
| IDEXX CORP | 11,564 | 11,163 |
| INGERSOLL-RAND INC | 10,127 | 17,730 |
| INT'L FLAVORS & FRAGRANCES INC | 27,212 | 24,266 |
| INTUIT | 19,089 | 27,654 |
| INTUITIVE SURGICAL | 16,370 | 32,883 |
| ISHARES CORE MSCI EAFE ETF | 1,354,884 | 1,274,949 |
| ITT INC | 14,687 | 16,431 |
| JOHNSON & JOHNSON | 73,772 | 66,959 |
| JP MORGAN CHASE | 64,151 | 92,288 |
| LINDE PLC COM | 63,798 | 70,755 |
| LOCKHEED MARTIN CORP | 36,932 | 41,305 |
| MANHATTAN ASSOCIATES INC | 15,561 | 19,457 |
| MARTIN MARIETTA MATLS INC | 21,217 | 23,243 |
| MASIMO CORPORATION | 25,716 | 33,391 |
| MASTERCARD INC | 38,997 | 50,551 |
| MCDONALD'S CORP | 45,666 | 50,151 |
| MERCK & CO INC | 42,828 | 42,279 |
| META PLATFORMS INC | 62,231 | 120,030 |
| MICROSOFT CORP | 210,890 | 242,363 |
| MOLINA HEALTHCARE | 16,369 | 15,717 |
| MORGAN STANLEY | 58,253 | 75,558 |
| NORFOLK SOUTHERN CORP | 57,672 | 54,216 |
| NVIDIA CORP | 154,068 | 168,400 |
| O'REILLY AUTOMOTIVE INC | 24,670 | 26,088 |
| ON SEMICONDUCTOR | 16,554 | 15,132 |
| ORACLE CORP | 65,574 | 78,654 |
| PALO ALTO NETWORKS INC | 18,484 | 29,478 |
| PARKER HANNIFIN CP | 18,184 | 25,441 |
| PROCTER GAMBLE CO | 60,969 | 71,587 |
| PROGRESSIVE CORP OHIO | 30,011 | 33,066 |
| PROLOGIS | 38,404 | 34,247 |
| RAYTHEON TECHNOLOGIES CORP | 71,564 | 74,755 |
| RPM INTERNATIONAL INC | 11,618 | 14,890 |
| S&P GLOBAL INC COM | 12,938 | 17,929 |
| SALESFORCE.COM | 22,720 | 38,448 |
| SEMPRA ENERGY COM | 38,869 | 37,106 |
| SERVICE CP INTL | 23,517 | 29,134 |
| SHERWIN-WILLIAMS CO | 24,301 | 29,914 |
| STARBUCKS CORP COM | 46,578 | 44,895 |
| SYSCO CORP | 38,172 | 38,459 |
| TAKE-TWO INTERACTIVE SOFTWARE | 16,903 | 21,721 |
| TERADYNE INC | 11,096 | 12,466 |
| THERMO FISHER SCIENTIFIC INC | 21,809 | 20,289 |
| TJX COMPANIES INC | 27,026 | 43,008 |
| TOLL BROTHERS INC | 15,972 | 16,625 |
| TRADEWEB MARKETS INC | 21,490 | 41,633 |
| TRANSDIGM GRP INC | 22,761 | 25,346 |
| TRAVELERS COMPANIES INC | 21,038 | 29,629 |
| TYLER TECHNOLOGIES, INC | 25,551 | 36,328 |
| UNION PACIFIC | 21,118 | 21,436 |
| UNITEDHEALTH GROUP INC | 116,540 | 100,160 |
| VANGUARD SM-CAP ETF | 639,211 | 695,611 |
| VERIZON COMMUNICATIONS | 26,015 | 25,834 |
| VISA INC | 46,811 | 63,840 |
| VISTRA ENERGY CORP | 10,176 | 18,888 |
| WAL-MART STORES INC | 55,859 | 101,011 |
| WELLS FARGO & CO | 55,611 | 71,715 |
| YUM BRANDS INC | 65,085 | 63,860 |
| ZSCALER INC | 23,528 | 23,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,541 | 20,541 | ||
| Bank Charges | 325 | 325 | ||
| Digital Subscriptions | 170 | 170 | ||
| State or Local Filing Fees | 730 | 730 | ||
| Website Hosting/Support | 301 | 301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 63,787 | 63,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,000 | |||
| 990-PF Excise Tax for 2023 | 199 | |||
| Foreign Tax Paid | 38 | 38 |