| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 10,400 | 5,200 | 5,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 14,480 | 19,876 |
| AMERICAN MOBILS SAB | 11,945 | 12,879 |
| APPLE INC | 646 | 35,059 |
| ARCHER-DANIELS-MIDLN | 8,973 | 13,893 |
| ARCOS DORADOS HLDGS | 15,284 | 22,029 |
| B W X TECHNOLOGIES INC | 5,450 | 11,139 |
| BERSHIRE HATHAWAY | 10,530 | 79,324 |
| BUNGE LIMITED | 19,114 | 19,440 |
| CAMECO CORP | 3,342 | 16,445 |
| CBRE GROUP INC | 3,315 | 15,755 |
| CHARLES SCHWAB CORP | 9,638 | 12,952 |
| CHENIERE ENERGY INC | 4,033 | 17,190 |
| CONOCOPHILLIPS | 13,848 | 29,255 |
| CONSTELLATION ENERGY CORP | 4,281 | 29,082 |
| EMBRAER SA | 10,455 | 24,209 |
| FIDELITY NATL INFO | 13,782 | 18,981 |
| FLUOR CORP | 18,066 | 49,320 |
| FREEPORT-MCMORAN INC | 15,730 | 14,090 |
| IBM CORP | 12,932 | 24,181 |
| JACOBS SOLUTIONS INC | 10,556 | 26,724 |
| LAM RESEARCH CORP | 2,487 | 25,281 |
| LENNAR CORP | 13,971 | 36,138 |
| META PLATFORMS INC | 11,530 | 38,058 |
| MICROSOFT CORP | 4,022 | 31,612 |
| MONDELEZ INTL | 13,146 | 17,023 |
| MORGAN STANLEY | 12,600 | 11,900 |
| NINTENDO LTD | 11,829 | 24,505 |
| NXP SEMICONDUCTORS | 4,712 | 10,393 |
| SONY GROUP CORP | 13,641 | 28,566 |
| SOUTHERN CO | 16,309 | 19,757 |
| THE GOLDMAN SACH 5.342% | 21,299 | 20,845 |
| TOYOTA INDS CO | 9,260 | 9,769 |
| IRON MTN INC | 7,727 | 24,175 |
| KIMKO REATY CORP | 8,183 | 10,544 |
| AES CORP | 12,442 | 11,583 |
| AMENTUM HLDGS | 2,333 | 4,206 |
| BANCO SANTANDER SA | 9,835 | 9,667 |
| COMCAST CORP | 24,537 | 21,580 |
| CONAGRA BRANDS INC | 14,514 | 14,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EXPRESS 4.825% 25 | AT COST | 10,000 | 10,023 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 35,955 | 32,757 |
| COLUMBIA QUALITY INCOME | AT COST | 5,336 | 5,352 |
| COMM SERVICES SELECT | AT COST | 1,993 | 3,195 |
| CONSUMER DISCRETIONARY | AT COST | 2,288 | 3,141 |
| EATON BANCE RCHRD BRNSTN | AT COST | 26,687 | 29,198 |
| EATON VANCE BALANCED | AT COST | 5,599 | 7,595 |
| FIDELITY MSCI UTILITIES | AT COST | 616 | 634 |
| FIRST TRUST CLOUD | AT COST | 458 | 596 |
| GLOBAL X FUNDS SHS US | AT COST | 2,131 | 2,627 |
| HEALTH CARE SELECT SPDR | AT COST | 3,490 | 3,852 |
| INVESCO AEROSPACE AND DEFENSE | AT COST | 1,843 | 2,409 |
| INVESCO KBW BANK ETF | AT COST | 414 | 588 |
| ISHARES 10-20 YEAR TREASURY BD | AT COST | 5,638 | 5,176 |
| ISHARES BIOTECHNOLOGY | AT COST | 765 | 661 |
| ISHARES PREFERRED & INCOME SEC | AT COST | 5,227 | 5,282 |
| ISHARES TR | AT COST | 613 | 648 |
| ISHARES FLOATING RATE | AT COST | 5,333 | 5,342 |
| MATERIALS SELECT SECTOR | AT COST | 403 | 421 |
| PACER DATA & INFRA | AT COST | 124 | 90 |
| PGIM TOTAL RETURN | AT COST | 8,008 | 8,049 |
| REAL ESTATE SELECT | AT COST | 704 | 732 |
| SECTOR SPDR CONSUMERS STPL | AT COST | 1,273 | 1,415 |
| SECTOR SPDR ENERGY | AT COST | 774 | 771 |
| SECTOR SPDR INDUSTRIAL | AT COST | 1,210 | 1,713 |
| SPDR BLOOMBERG INV | AT COST | 5,431 | 5,470 |
| VANECK SEMICONDUCTOR | AT COST | 1,597 | 2,422 |
| VANGUARD S&P 500 GROWTH | AT COST | 1,728 | 2,562 |
| VANGUARD FINANCIALS ETF | AT COST | 4,539 | 6,612 |
| VANGUARD INFORMATION | AT COST | 4,921 | 8,705 |
| VANGUARD DIVIDEND | AT COST | 2,178 | 5,287 |
| WISDOMTREE FLOATING RATE | AT COST | 2,971 | 2,969 |
| FIRST FEDERAL BANK 4.95% 26 | AT COST | 13,000 | 13,168 |
| BAHL & GAYNOR SMALL/MD CAP | AT COST | 3,619 | 3,405 |
| FIRST TR EXCHANGED-TRADED | AT COST | 1,867 | 1,849 |
| ISHARES EXPANDED TECH-SOFTWARE | AT COST | 2,264 | 2,103 |
| ISHARES 7-10 YEAR TREAS BOND | AT COST | 5,584 | 5,362 |
| ISHARES U.S. HOME CONSTRUCTION | AT COST | 851 | 827 |
| JANUS HENDERSON AAA | AT COST | 7,973 | 7,961 |
| PGIM SHORT DURATION | AT COST | 5,460 | 5,428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 9 | 17 | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 15,212 | 15,212 | 0 | |
| FOREIGN FEES | 95 | 95 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ML 63680-NON DIV DISTR | 5 | 0 | 5 |
| SCHWAB 1520 NON DIV DISTR | 107 | 0 | 107 |
| MISCELLANEOUS INCOME | 264 | 264 | 264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,000 | 0 | 0 | |
| FOREIGN TAX | 321 | 321 | 0 |