| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 28-1197 OLD MAMALAHOA HWY | 2024-01-06 | 1,933,927 | SL | 27.500000000000 | 128,928 | 128,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERACTIVE BROKERS BROKERAGE ACCOUNT | 43,388,466 | 43,388,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IROQUOIS VALLEY FARMLAND REIT | FMV | 7,628,498 | 7,628,498 |
| IBG HOLDINGS LLC | FMV | 116,381,363 | 116,381,363 |
| REGEN TOKENS | FMV | 218,701 | 218,701 |
| OSMOSIS TOKENS | FMV | 6,776 | 6,776 |
| CRUZ FOAM SERIES A | FMV | 1,999,998 | 1,999,998 |
| 28-1197 OLD MAMLAHOA HWY | AT COST | 801 | 801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND/INTEREST ACCRUALS | 9,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS FILING FEES | 3,392 | 0 | 3,392 | |
| BANK FEES | 4,553 | 0 | 4,553 | |
| DIVIDEND EXPENSE | 15,806 | 15,806 | 0 | |
| ELECTRONICS AND SUPPLIES | 12,845 | 0 | 12,845 | |
| OTHER EXPENSES | 966 | 966 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CRYPTO MINING/STAKING GAINS | 26,232 | 26,232 | 26,232 |
| PAYMENT IN LIEU OF DIVIDENS | 1,504 | 1,504 | 1,504 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 61,030,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITIES SOLD SHORT | 782,159 | 800,063 |
| DUE TO AFFILIATES | 11,234 | 61,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPHIC ADVISOR FEES | 0 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 223,628 | 223,628 | 0 | |
| OTHER PROFESSIONAL FEES | 0 | 0 | 0 | |
| DIRECT CHARITABLE EXPENSES | 0 | 0 | 0 | |
| CONSULTING | 715,215 | 0 | 715,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING TAX | 362 | 362 | 0 | |
| FEDERAL TAXES PAID | 42,000 | 0 | 0 | |
| PROPERTY TAXES | 15,674 | 0 | 15,674 |